China Yuchai International Ltd
NYSE:CYD

Watchlist Manager
China Yuchai International Ltd Logo
China Yuchai International Ltd
NYSE:CYD
Watchlist
Price: 34.75 USD -2.09% Market Closed
Market Cap: 1.3B USD

Intrinsic Value

The intrinsic value of one CYD stock under the Base Case scenario is 40.96 USD. Compared to the current market price of 34.75 USD, China Yuchai International Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYD Intrinsic Value
40.96 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Yuchai International Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CYD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CYD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Yuchai International Ltd.

Explain Valuation
Compare CYD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CYD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Yuchai International Ltd

Current Assets 20.5B
Receivables 9.4B
Other Current Assets 11.1B
Non-Current Assets 6.5B
Long-Term Investments 339m
PP&E 3.7B
Intangibles 1.9B
Other Non-Current Assets 541m
Current Liabilities 13.2B
Other Current Liabilities 13.2B
Non-Current Liabilities 4.7B
Long-Term Debt 668m
Other Non-Current Liabilities 4B
Efficiency

Free Cash Flow Analysis
China Yuchai International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Yuchai International Ltd

Revenue
22.6B CNY
Cost of Revenue
-19.7B CNY
Gross Profit
2.9B CNY
Operating Expenses
-2.1B CNY
Operating Income
782m CNY
Other Expenses
-333m CNY
Net Income
449m CNY
Fundamental Scores

CYD Profitability Score
Profitability Due Diligence

China Yuchai International Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Operating Margin is Increasing
44/100
Profitability
Score

China Yuchai International Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CYD Solvency Score
Solvency Due Diligence

China Yuchai International Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
52/100
Solvency
Score

China Yuchai International Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYD Price Targets Summary
China Yuchai International Ltd

Wall Street analysts forecast CYD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYD is 38.59 USD with a low forecast of 28.28 USD and a high forecast of 48.3 USD.

Lowest
Price Target
28.28 USD
19% Downside
Average
Price Target
38.59 USD
11% Upside
Highest
Price Target
48.3 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CYD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CYD stock?

The intrinsic value of one CYD stock under the Base Case scenario is 40.96 USD.

Is CYD stock undervalued or overvalued?

Compared to the current market price of 34.75 USD, China Yuchai International Ltd is Undervalued by 15%.

Back to Top