Dominion Energy Inc
NYSE:D
Balance Sheet
Balance Sheet Decomposition
Dominion Energy Inc
Dominion Energy Inc
Balance Sheet
Dominion Energy Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
486
|
291
|
126
|
361
|
146
|
138
|
283
|
66
|
48
|
62
|
102
|
248
|
316
|
318
|
607
|
261
|
120
|
268
|
135
|
172
|
283
|
119
|
184
|
310
|
|
| Cash Equivalents |
486
|
291
|
126
|
361
|
146
|
138
|
283
|
66
|
48
|
62
|
102
|
248
|
316
|
318
|
607
|
261
|
120
|
268
|
135
|
172
|
283
|
119
|
184
|
310
|
|
| Short-Term Investments |
244
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 996
|
3 054
|
3 136
|
2 905
|
3 561
|
2 753
|
2 356
|
2 559
|
2 180
|
2 246
|
2 035
|
1 717
|
1 836
|
1 633
|
1 369
|
1 706
|
1 786
|
2 080
|
2 425
|
2 507
|
2 568
|
2 532
|
2 509
|
2 527
|
|
| Accounts Receivables |
1 770
|
2 568
|
2 308
|
2 585
|
3 335
|
2 395
|
2 130
|
2 354
|
2 050
|
2 158
|
1 780
|
1 621
|
1 695
|
1 514
|
1 200
|
1 523
|
1 660
|
1 749
|
2 085
|
2 295
|
2 219
|
2 157
|
2 251
|
2 169
|
|
| Other Receivables |
226
|
486
|
828
|
320
|
226
|
358
|
226
|
205
|
130
|
88
|
255
|
96
|
141
|
119
|
169
|
183
|
126
|
331
|
340
|
212
|
349
|
375
|
258
|
358
|
|
| Inventory |
577
|
637
|
870
|
893
|
1 167
|
1 101
|
1 045
|
1 166
|
1 185
|
1 163
|
1 348
|
1 259
|
1 176
|
1 410
|
1 348
|
1 524
|
1 477
|
1 418
|
1 616
|
1 550
|
1 631
|
1 528
|
1 698
|
1 764
|
|
| Other Current Assets |
2 100
|
2 843
|
2 409
|
2 935
|
5 255
|
4 106
|
2 986
|
3 870
|
3 404
|
1 929
|
1 945
|
1 916
|
2 612
|
2 254
|
865
|
757
|
951
|
1 395
|
1 920
|
2 657
|
2 787
|
5 671
|
21 044
|
2 012
|
|
| Total Current Assets |
5 403
|
6 825
|
6 541
|
7 094
|
10 129
|
8 098
|
6 670
|
7 661
|
6 817
|
5 400
|
5 430
|
5 140
|
5 940
|
5 615
|
4 189
|
4 248
|
4 334
|
5 161
|
6 096
|
6 886
|
7 269
|
9 850
|
25 435
|
6 613
|
|
| PP&E Net |
18 364
|
22 342
|
25 850
|
26 716
|
28 940
|
29 382
|
21 352
|
23 274
|
25 592
|
26 713
|
29 670
|
30 773
|
32 628
|
36 270
|
41 554
|
49 964
|
53 758
|
54 560
|
57 200
|
58 412
|
60 280
|
52 785
|
59 358
|
69 450
|
|
| Intangible Assets |
317
|
313
|
356
|
398
|
619
|
628
|
598
|
712
|
693
|
642
|
637
|
536
|
560
|
570
|
0
|
618
|
685
|
670
|
685
|
765
|
784
|
813
|
945
|
1 136
|
|
| Goodwill |
4 210
|
4 301
|
4 300
|
4 298
|
4 298
|
4 298
|
3 496
|
3 503
|
3 354
|
3 141
|
3 141
|
3 130
|
3 086
|
3 044
|
3 294
|
6 399
|
6 405
|
6 410
|
7 395
|
7 381
|
7 405
|
4 143
|
4 143
|
4 143
|
|
| Note Receivable |
106
|
0
|
0
|
0
|
31
|
399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 054
|
3 174
|
3 087
|
3 168
|
3 470
|
3 426
|
3 557
|
3 257
|
3 492
|
3 751
|
3 844
|
4 191
|
5 102
|
5 561
|
5 774
|
6 343
|
6 964
|
6 560
|
7 905
|
10 238
|
11 276
|
6 577
|
7 538
|
8 550
|
|
| Other Long-Term Assets |
2 915
|
3 043
|
3 412
|
3 744
|
5 173
|
3 038
|
3 466
|
3 646
|
2 606
|
3 170
|
2 892
|
3 068
|
2 780
|
3 267
|
3 837
|
4 038
|
4 439
|
4 553
|
24 542
|
12 223
|
12 576
|
30 627
|
11 661
|
12 523
|
|
| Other Assets |
4 210
|
4 301
|
4 300
|
4 298
|
4 298
|
4 298
|
3 496
|
3 503
|
3 354
|
3 141
|
3 141
|
3 130
|
3 086
|
3 044
|
3 294
|
6 399
|
6 405
|
6 410
|
7 395
|
7 381
|
7 405
|
4 143
|
4 143
|
4 143
|
|
| Total Assets |
34 369
N/A
|
39 998
+16%
|
43 546
+9%
|
45 418
+4%
|
52 660
+16%
|
49 269
-6%
|
39 139
-21%
|
42 053
+7%
|
42 554
+1%
|
42 817
+1%
|
45 614
+7%
|
46 838
+3%
|
50 096
+7%
|
54 327
+8%
|
58 648
+8%
|
71 610
+22%
|
76 585
+7%
|
77 914
+2%
|
103 823
+33%
|
95 905
-8%
|
99 590
+4%
|
104 795
+5%
|
109 080
+4%
|
102 415
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 776
|
2 310
|
1 929
|
1 956
|
2 756
|
2 142
|
1 734
|
1 499
|
1 401
|
1 562
|
1 250
|
1 137
|
1 168
|
952
|
726
|
1 000
|
875
|
914
|
1 023
|
944
|
1 197
|
1 163
|
921
|
1 149
|
|
| Accrued Liabilities |
420
|
606
|
619
|
578
|
694
|
759
|
934
|
754
|
680
|
981
|
678
|
636
|
609
|
566
|
515
|
798
|
848
|
836
|
1 284
|
1 187
|
1 213
|
948
|
1 111
|
1 081
|
|
| Short-Term Debt |
1 859
|
1 193
|
1 452
|
573
|
1 618
|
2 332
|
1 839
|
2 436
|
1 409
|
1 386
|
1 814
|
2 412
|
1 927
|
2 775
|
3 509
|
3 155
|
3 298
|
334
|
849
|
1 120
|
2 314
|
3 423
|
4 406
|
2 500
|
|
| Current Portion of Long-Term Debt |
1 354
|
2 125
|
1 252
|
1 368
|
2 330
|
2 478
|
1 477
|
444
|
1 137
|
497
|
1 479
|
2 223
|
1 519
|
1 375
|
1 825
|
1 709
|
3 078
|
3 697
|
2 462
|
1 937
|
841
|
3 337
|
6 592
|
1 725
|
|
| Other Current Liabilities |
2 069
|
2 209
|
2 832
|
3 553
|
7 082
|
3 518
|
1 776
|
2 661
|
2 206
|
1 347
|
1 741
|
1 355
|
1 771
|
1 530
|
1 544
|
1 453
|
1 537
|
1 866
|
4 322
|
5 655
|
3 108
|
4 579
|
11 446
|
2 834
|
|
| Total Current Liabilities |
7 478
|
8 443
|
8 084
|
8 028
|
14 480
|
11 229
|
7 760
|
7 794
|
6 833
|
5 773
|
6 962
|
7 763
|
6 994
|
7 198
|
8 119
|
8 115
|
9 636
|
7 647
|
9 940
|
10 843
|
8 673
|
13 450
|
24 476
|
9 289
|
|
| Long-Term Debt |
13 251
|
13 457
|
15 776
|
15 507
|
14 653
|
14 791
|
13 235
|
14 956
|
15 481
|
15 758
|
17 394
|
16 851
|
19 330
|
21 805
|
23 468
|
30 231
|
30 948
|
31 144
|
28 998
|
33 957
|
37 426
|
34 584
|
33 248
|
37 525
|
|
| Deferred Income Tax |
3 940
|
4 209
|
4 706
|
5 499
|
4 984
|
5 858
|
4 253
|
4 137
|
4 244
|
4 708
|
5 216
|
5 800
|
7 114
|
7 444
|
7 414
|
8 602
|
4 523
|
5 116
|
6 277
|
5 953
|
6 658
|
6 161
|
7 722
|
7 482
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
23
|
28
|
0
|
0
|
0
|
57
|
57
|
0
|
402
|
938
|
2 235
|
2 228
|
1 941
|
2 039
|
344
|
0
|
0
|
0
|
2 939
|
|
| Other Liabilities |
948
|
3 419
|
4 185
|
4 701
|
7 889
|
4 198
|
4 200
|
4 832
|
4 554
|
4 324
|
4 282
|
5 542
|
4 759
|
5 923
|
6 045
|
7 822
|
12 108
|
11 959
|
24 575
|
18 691
|
17 915
|
22 941
|
16 067
|
17 927
|
|
| Total Liabilities |
25 617
N/A
|
29 528
+15%
|
32 751
+11%
|
33 735
+3%
|
42 006
+25%
|
36 099
-14%
|
29 476
-18%
|
31 719
+8%
|
31 112
-2%
|
30 563
-2%
|
33 911
+11%
|
36 013
+6%
|
38 197
+6%
|
42 772
+12%
|
45 984
+8%
|
57 005
+24%
|
59 443
+4%
|
57 807
-3%
|
71 829
+24%
|
69 788
-3%
|
70 672
+1%
|
77 136
+9%
|
81 513
+6%
|
75 162
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 513
|
9 308
|
10 309
|
11 145
|
11 543
|
11 507
|
5 990
|
6 251
|
6 782
|
5 972
|
5 437
|
5 750
|
6 040
|
5 876
|
6 680
|
8 550
|
9 865
|
12 588
|
26 211
|
23 645
|
25 003
|
25 388
|
25 511
|
25 374
|
|
| Retained Earnings |
922
|
1 561
|
1 054
|
1 442
|
1 550
|
1 960
|
3 510
|
4 170
|
4 686
|
6 418
|
6 697
|
5 790
|
6 183
|
6 095
|
6 458
|
6 854
|
7 936
|
9 219
|
7 576
|
4 189
|
5 373
|
3 843
|
2 229
|
2 035
|
|
| Additional Paid In Capital |
28
|
47
|
61
|
92
|
125
|
128
|
175
|
182
|
185
|
194
|
179
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
474
|
548
|
504
|
569
|
747
|
2
|
0
|
62
|
37
|
44
|
0
|
14
|
|
| Other Equity |
289
|
446
|
629
|
996
|
2 564
|
425
|
12
|
269
|
211
|
330
|
610
|
1 203
|
798
|
964
|
978
|
1 368
|
1 406
|
1 702
|
1 793
|
1 779
|
1 495
|
1 528
|
173
|
142
|
|
| Total Equity |
8 752
N/A
|
10 470
+20%
|
10 795
+3%
|
11 683
+8%
|
10 654
-9%
|
13 170
+24%
|
9 663
-27%
|
10 334
+7%
|
11 442
+11%
|
12 254
+7%
|
11 703
-4%
|
10 825
-8%
|
11 899
+10%
|
11 555
-3%
|
12 664
+10%
|
14 605
+15%
|
17 142
+17%
|
20 107
+17%
|
31 994
+59%
|
26 117
-18%
|
28 918
+11%
|
27 659
-4%
|
27 567
0%
|
27 253
-1%
|
|
| Total Liabilities & Equity |
34 369
N/A
|
39 998
+16%
|
43 546
+9%
|
45 418
+4%
|
52 660
+16%
|
49 269
-6%
|
39 139
-21%
|
42 053
+7%
|
42 554
+1%
|
42 817
+1%
|
45 614
+7%
|
46 838
+3%
|
50 096
+7%
|
54 327
+8%
|
58 648
+8%
|
71 610
+22%
|
76 585
+7%
|
77 914
+2%
|
103 823
+33%
|
95 905
-8%
|
99 590
+4%
|
104 795
+5%
|
109 080
+4%
|
102 415
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
529
|
616
|
650
|
680
|
694
|
698
|
577
|
583
|
599
|
581
|
570
|
576
|
581
|
585
|
596
|
628
|
645
|
681
|
838
|
806
|
810
|
835
|
838
|
852
|
|
| Preferred Shares Outstanding |
4
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
1
|
|