Delta Air Lines Inc
NYSE:DAL

Watchlist Manager
Delta Air Lines Inc Logo
Delta Air Lines Inc
NYSE:DAL
Watchlist
Price: 69.81 USD -1.06% Market Closed
Market Cap: 45.6B USD

Intrinsic Value

The intrinsic value of one DAL stock under the Base Case scenario is hidden USD. Compared to the current market price of 69.81 USD, Delta Air Lines Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DAL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Delta Air Lines Inc

Intrinsic Value History
Dive into the past to invest in the future

DAL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DAL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DAL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DAL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Delta Air Lines Inc.

Explain Valuation
Compare DAL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

High labor costs stemming from pilot contract negotiations could compress margins, especially if union demands escalate and limit Delta’s cost control strategies relative to lower-cost rivals.

Bull Theses

Delta’s top-tier operational metrics and strong brand equity help the airline secure premium fares and attract high-value flyers, sustaining revenue growth even in competitive markets.

Show More Less
How do you feel about DAL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delta Air Lines Inc

Current Assets 11.2B
Cash & Short-Term Investments 3.8B
Receivables 3.6B
Other Current Assets 3.8B
Non-Current Assets 68.4B
Long-Term Investments 3.9B
PP&E 45.6B
Intangibles 15.7B
Other Non-Current Assets 3.2B
Current Liabilities 28.2B
Accounts Payable 5B
Accrued Liabilities 7.2B
Other Current Liabilities 16B
Non-Current Liabilities 32.6B
Long-Term Debt 12.8B
Other Non-Current Liabilities 19.8B
Efficiency

Free Cash Flow Analysis
Delta Air Lines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Delta Air Lines Inc

Revenue
62.9B USD
Cost of Revenue
-31B USD
Gross Profit
31.9B USD
Operating Expenses
-25.9B USD
Operating Income
6.1B USD
Other Expenses
-1.4B USD
Net Income
4.6B USD
Fundamental Scores

DAL Profitability Score
Profitability Due Diligence

Delta Air Lines Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROE is Increasing
Exceptional ROE
Exceptional Gross Margin
hidden
Profitability
Score

Delta Air Lines Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DAL Solvency Score
Solvency Due Diligence

Delta Air Lines Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Delta Air Lines Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAL Price Targets Summary
Delta Air Lines Inc

Wall Street analysts forecast DAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DAL is 72.48 USD with a low forecast of 33.73 USD and a high forecast of 94.5 USD.

Lowest
Price Target
33.73 USD
52% Downside
Average
Price Target
72.48 USD
4% Upside
Highest
Price Target
94.5 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DAL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DAL Insider Trading
Buy and sell transactions by insiders

DAL News

Other Videos
What is the Intrinsic Value of one DAL stock?

The intrinsic value of one DAL stock under the Base Case scenario is hidden USD.

Is DAL stock undervalued or overvalued?

Compared to the current market price of 69.81 USD, Delta Air Lines Inc is hidden .

Back to Top