Delta Air Lines Inc
NYSE:DAL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
35.88
72.06
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
DAL
stock under the Base Case scenario is
92.48
USD.
Compared to the current market price of 70.96 USD,
Delta Air Lines Inc
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Delta Air Lines Inc.
| US |
|
United Airlines Holdings Inc
NASDAQ:UAL
|
|
| UK |
|
International Consolidated Airlines Group SA
LSE:IAG
|
|
| CH |
|
Kinarus Therapeutics Holding AG
SIX:KNRS
|
|
| IN |
|
Interglobe Aviation Ltd
NSE:INDIGO
|
|
| US |
|
Southwest Airlines Co
NYSE:LUV
|
|
| CN |
|
Air China Ltd
SSE:601111
|
|
| IE |
R
|
Ryanair Holdings PLC
LSE:RYA
|
|
| CN |
|
China Southern Airlines Co Ltd
SSE:600029
|
|
| CN |
|
China Eastern Airlines Corp Ltd
SSE:600115
|
|
| CL |
|
LATAM Airlines Group SA
SGO:LTM
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
High labor costs stemming from pilot contract negotiations could compress margins, especially if union demands escalate and limit Delta’s cost control strategies relative to lower-cost rivals.
Delta’s reliance on premium business travel leaves it vulnerable to extended economic downturns or permanent shifts in corporate travel policies, potentially reducing revenue from its most profitable customer segment.
Rising fuel costs and supply chain constraints on new aircraft impose lingering pressure on cash flow, complicating Delta’s plans for fleet modernization and margin stability.
Delta’s top-tier operational metrics and strong brand equity help the airline secure premium fares and attract high-value flyers, sustaining revenue growth even in competitive markets.
The lucrative partnership with American Express and Delta’s industry-leading SkyMiles program generate recurring, high-margin income while fostering passenger loyalty and retention.
A prudent balance sheet and disciplined capital allocation enable Delta to invest in modern, fuel-efficient planes and expand high-demand international routes, positioning the airline for robust long-term growth.
Revenue & Expenses Breakdown
Delta Air Lines Inc
Balance Sheet Decomposition
Delta Air Lines Inc
| Current Assets | 11.2B |
| Cash & Short-Term Investments | 3.8B |
| Receivables | 3.6B |
| Other Current Assets | 3.8B |
| Non-Current Assets | 68.4B |
| Long-Term Investments | 3.9B |
| PP&E | 45.6B |
| Intangibles | 15.7B |
| Other Non-Current Assets | 3.2B |
| Current Liabilities | 28.2B |
| Accounts Payable | 5B |
| Accrued Liabilities | 7.2B |
| Other Current Liabilities | 16B |
| Non-Current Liabilities | 32.6B |
| Long-Term Debt | 12.8B |
| Other Non-Current Liabilities | 19.8B |
Free Cash Flow Analysis
Delta Air Lines Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Delta Air Lines Inc
|
Revenue
|
62.9B
USD
|
|
Cost of Revenue
|
-31B
USD
|
|
Gross Profit
|
31.9B
USD
|
|
Operating Expenses
|
-25.9B
USD
|
|
Operating Income
|
6.1B
USD
|
|
Other Expenses
|
-1.4B
USD
|
|
Net Income
|
4.6B
USD
|
DAL Profitability Score
Profitability Due Diligence
Delta Air Lines Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Delta Air Lines Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
DAL Solvency Score
Solvency Due Diligence
Delta Air Lines Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Delta Air Lines Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DAL Price Targets Summary
Delta Air Lines Inc
According to Wall Street analysts, the average 1-year price target for
DAL
is 75.3 USD
with a low forecast of 33.73 USD and a high forecast of 94.5 USD.
Dividends
Current shareholder yield for
DAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DAL
stock under the Base Case scenario is
92.48
USD.
Compared to the current market price of 70.96 USD,
Delta Air Lines Inc
is
Undervalued by 23%.