Youdao Inc
NYSE:DAO

Watchlist Manager
Youdao Inc Logo
Youdao Inc
NYSE:DAO
Watchlist
Price: 9.31 USD -1.79%
Market Cap: 1.1B USD

Intrinsic Value

The intrinsic value of one DAO stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.31 USD, Youdao Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DAO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Youdao Inc

Intrinsic Value History
Dive into the past to invest in the future

DAO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DAO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DAO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DAO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Youdao Inc.

Explain Valuation
Compare DAO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DAO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Youdao Inc

Current Assets 1.5B
Receivables 616m
Other Current Assets 869m
Non-Current Assets 250m
Long-Term Investments 28m
PP&E 90m
Intangibles 110m
Other Non-Current Assets 22m
Current Liabilities 2.8B
Accounts Payable 129m
Accrued Liabilities 919m
Short-Term Debt 878m
Other Current Liabilities 830m
Non-Current Liabilities 1B
Long-Term Debt 932m
Other Non-Current Liabilities 84m
Efficiency

Free Cash Flow Analysis
Youdao Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Youdao Inc

Revenue
5.7B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
2.6B CNY
Operating Expenses
-2.3B CNY
Operating Income
245m CNY
Other Expenses
-102.9m CNY
Net Income
142.1m CNY
Fundamental Scores

DAO Profitability Score
Profitability Due Diligence

Youdao Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 3Y Average ROE
Operating Margin is Increasing
Healthy Gross Margin
hidden
Profitability
Score

Youdao Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DAO Solvency Score
Solvency Due Diligence

Youdao Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Youdao Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAO Price Targets Summary
Youdao Inc

Wall Street analysts forecast DAO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DAO is 12.72 USD with a low forecast of 10 USD and a high forecast of 17.33 USD.

Lowest
Price Target
10 USD
7% Upside
Average
Price Target
12.72 USD
37% Upside
Highest
Price Target
17.33 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Youdao Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DAO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

DAO News

Other Videos
What is the Intrinsic Value of one DAO stock?

The intrinsic value of one DAO stock under the Base Case scenario is hidden USD.

Is DAO stock undervalued or overvalued?

Compared to the current market price of 9.31 USD, Youdao Inc is hidden .

Back to Top