First Time Loading...

Endava PLC
NYSE:DAVA

Watchlist Manager
Endava PLC Logo
Endava PLC
NYSE:DAVA
Watchlist
Price: 29.92 USD -1.45% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Endava Plc engages in the provision of technology services. [ Read More ]

The intrinsic value of one DAVA stock under the Base Case scenario is 66.24 USD. Compared to the current market price of 29.92 USD, Endava PLC is Undervalued by 55%.

Key Points:
DAVA Intrinsic Value
Base Case
66.24 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Endava PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DAVA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Endava PLC

Provide an overview of the primary business activities
of Endava PLC.

What unique competitive advantages
does Endava PLC hold over its rivals?

What risks and challenges
does Endava PLC face in the near future?

Summarize the latest earnings call
of Endava PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Endava PLC.

Provide P/S
for Endava PLC.

Provide P/E
for Endava PLC.

Provide P/OCF
for Endava PLC.

Provide P/FCFE
for Endava PLC.

Provide P/B
for Endava PLC.

Provide EV/S
for Endava PLC.

Provide EV/GP
for Endava PLC.

Provide EV/EBITDA
for Endava PLC.

Provide EV/EBIT
for Endava PLC.

Provide EV/OCF
for Endava PLC.

Provide EV/FCFF
for Endava PLC.

Provide EV/IC
for Endava PLC.

Show me price targets
for Endava PLC made by professional analysts.

What are the Revenue projections
for Endava PLC?

How accurate were the past Revenue estimates
for Endava PLC?

What are the Net Income projections
for Endava PLC?

How accurate were the past Net Income estimates
for Endava PLC?

What are the EPS projections
for Endava PLC?

How accurate were the past EPS estimates
for Endava PLC?

What are the EBIT projections
for Endava PLC?

How accurate were the past EBIT estimates
for Endava PLC?

Compare the revenue forecasts
for Endava PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Endava PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Endava PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Endava PLC compared to its peers.

Compare the P/E ratios
of Endava PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Endava PLC with its peers.

Analyze the financial leverage
of Endava PLC compared to its main competitors.

Show all profitability ratios
for Endava PLC.

Provide ROE
for Endava PLC.

Provide ROA
for Endava PLC.

Provide ROIC
for Endava PLC.

Provide ROCE
for Endava PLC.

Provide Gross Margin
for Endava PLC.

Provide Operating Margin
for Endava PLC.

Provide Net Margin
for Endava PLC.

Provide FCF Margin
for Endava PLC.

Show all solvency ratios
for Endava PLC.

Provide D/E Ratio
for Endava PLC.

Provide D/A Ratio
for Endava PLC.

Provide Interest Coverage Ratio
for Endava PLC.

Provide Altman Z-Score Ratio
for Endava PLC.

Provide Quick Ratio
for Endava PLC.

Provide Current Ratio
for Endava PLC.

Provide Cash Ratio
for Endava PLC.

What is the historical Revenue growth
over the last 5 years for Endava PLC?

What is the historical Net Income growth
over the last 5 years for Endava PLC?

What is the current Free Cash Flow
of Endava PLC?

Financials

Balance Sheet Decomposition
Endava PLC

Current Assets 371.4m
Cash & Short-Term Investments 198.8m
Receivables 172.6m
Non-Current Assets 423.1m
Long-Term Investments 6.4m
PP&E 78.1m
Intangibles 317.3m
Other Non-Current Assets 21.3m
Current Liabilities 111.4m
Accounts Payable 84.7m
Other Current Liabilities 26.7m
Non-Current Liabilities 63.2m
Long-Term Debt 45.6m
Other Non-Current Liabilities 17.6m
Efficiency

Earnings Waterfall
Endava PLC

Revenue
765.3m GBP
Cost of Revenue
-541.8m GBP
Gross Profit
223.5m GBP
Operating Expenses
-150m GBP
Operating Income
73.5m GBP
Other Expenses
-5.3m GBP
Net Income
68.2m GBP

Free Cash Flow Analysis
Endava PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DAVA Profitability Score
Profitability Due Diligence

Endava PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
60/100
Profitability
Score

Endava PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

DAVA Solvency Score
Solvency Due Diligence

Endava PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Negative Net Debt
94/100
Solvency
Score

Endava PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DAVA Price Targets Summary
Endava PLC

Wall Street analysts forecast DAVA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DAVA is 51.68 USD with a low forecast of 39.39 USD and a high forecast of 69.3 USD.

Lowest
Price Target
39.39 USD
32% Upside
Average
Price Target
51.68 USD
73% Upside
Highest
Price Target
69.3 USD
132% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DAVA Price
Endava PLC

1M 1M
-23%
6M 6M
-45%
1Y 1Y
-49%
3Y 3Y
-64%
5Y 5Y
-13%
10Y 10Y
+19%
Annual Price Range
29.92
52w Low
29.92
52w High
80.02
Price Metrics
Average Annual Return 39.32%
Standard Deviation of Annual Returns 70.14%
Max Drawdown -82%
Shares Statistics
Market Capitalization 1.7B USD
Shares Outstanding 58 602 535
Percentage of Shares Shorted 1.41%

DAVA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Endava PLC Logo
Endava PLC

Country

United Kingdom

Industry

Technology

Market Cap

1.7B USD

Dividend Yield

0%

Description

Endava Plc engages in the provision of technology services. The Company, using distributed enterprise agile at scale, collaborates with its clients, integrating with their teams, catalyzing ideation and delivering solutions. The firm serves clients in the payments, financial services, technology, media, and telecom (TMT), consumer products, logistics, healthcare, mobility and retail industries. Through leveraging technologies, the Company’s agile, multi-disciplinary teams provides a combination of product and technology strategies, intelligent experiences, and engineering, which are delivered through four key areas: define, design, build, and run & evolve. The firm also provides provide solutions for digital evolution, agile transformation and automation. The firm has its delivery centers in Bulgaria, Croatia Romania, Slovenia, Bosnia & Herzegovina, Moldova, North Macedonia, Serbia, Argentina, Colombia, Mexico, Uruguay and Venezuela.

Contact

London
125 Old Broad Street
+442073671000.0
https://www.endava.com/

IPO

2018-07-27

Employees

10 391

Officers

Founder, CEO & Director
Mr. John E. Cotterell
CFO & Director
Mr. Mark S. Thurston
Chief Operating Officer
Mr. Julian Bull
Chief Technology Officer
Mr. Matt Cloke
General Counsel & Secretary
Mr. Rohit Bhoothalingam
Chief People Officer
Mr. David Churchill

See Also

Discover More
What is the Intrinsic Value of one DAVA stock?

The intrinsic value of one DAVA stock under the Base Case scenario is 66.24 USD.

Is DAVA stock undervalued or overvalued?

Compared to the current market price of 29.92 USD, Endava PLC is Undervalued by 55%.