Donaldson Company Inc
NYSE:DCI

Watchlist Manager
Donaldson Company Inc Logo
Donaldson Company Inc
NYSE:DCI
Watchlist
Price: 91.29 USD 0.04% Market Closed
Market Cap: 10.6B USD

Intrinsic Value

The intrinsic value of one DCI stock under the Base Case scenario is 71.22 USD. Compared to the current market price of 91.29 USD, Donaldson Company Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DCI Intrinsic Value
71.22 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Donaldson Company Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DCI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DCI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Donaldson Company Inc.

Explain Valuation
Compare DCI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DCI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Donaldson Company Inc

Current Assets 1.5B
Cash & Short-Term Investments 210.7m
Receivables 688.6m
Other Current Assets 615.1m
Non-Current Assets 1.5B
Long-Term Investments 104.5m
PP&E 638.9m
Intangibles 591.2m
Other Non-Current Assets 177.8m
Current Liabilities 703.9m
Accounts Payable 372.9m
Accrued Liabilities 124.1m
Short-Term Debt 2.5m
Other Current Liabilities 204.4m
Non-Current Liabilities 806.3m
Long-Term Debt 671.5m
Other Non-Current Liabilities 134.8m
Efficiency

Free Cash Flow Analysis
Donaldson Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Donaldson Company Inc

Revenue
3.7B USD
Cost of Revenue
-2.4B USD
Gross Profit
1.3B USD
Operating Expenses
-728.8m USD
Operating Income
574m USD
Other Expenses
-192.1m USD
Net Income
381.9m USD
Fundamental Scores

DCI Profitability Score
Profitability Due Diligence

Donaldson Company Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
58/100
Profitability
Score

Donaldson Company Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

DCI Solvency Score
Solvency Due Diligence

Donaldson Company Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Donaldson Company Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DCI Price Targets Summary
Donaldson Company Inc

Wall Street analysts forecast DCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DCI is 92.43 USD with a low forecast of 72.83 USD and a high forecast of 105 USD.

Lowest
Price Target
72.83 USD
20% Downside
Average
Price Target
92.43 USD
1% Upside
Highest
Price Target
105 USD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DCI Insider Trading
Buy and sell transactions by insiders

DCI News

Other Videos
What is the Intrinsic Value of one DCI stock?

The intrinsic value of one DCI stock under the Base Case scenario is 71.22 USD.

Is DCI stock undervalued or overvalued?

Compared to the current market price of 91.29 USD, Donaldson Company Inc is Overvalued by 22%.

Back to Top