Intrinsic Value

The intrinsic value of Easterly Government Properties Inc (DEA) under the Base Case is 20.43 USD per share. Compared with the current market price of 22.87 USD, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 6% a year over the next five years, against 7% over the last five, and operating margin stays near last year's 25%. If revenue grew at its five-year pace of 7%, the estimate would be about $25.

Do our valuations actually work? See backtest results .

DEA Intrinsic Value
$20.43
Overvaluation 11%
Intrinsic Value
Price $22.87

DEA is cheaper than usual. Still overvalued, but less so than on 90% of days in the past 5 years.

Monitor DEA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $16.34
Get notified when the price drops into your buy zone
Current Price $22.87
Intrinsic Value $20.43
Margin of Safety 20% $16.34
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DEA

Fundamental Analysis

What Easterly Government Properties Does

Real Estate

Easterly Government Properties is a real estate investment trust that owns and leases office and other specialized buildings used by U.S. government agencies. Its properties are mainly occupied by federal tenants, such as law enforcement, intelligence, and administrative agencies, which need secure, mission-critical space in specific locations.

Headquarters
United States of America US
Employees
55
IPO date
Feb 6, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Easterly Government Properties Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

DEA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DEA stock?

The intrinsic value for Easterly Government Properties Inc (DEA) under the Base Case is 20.43 USD.

Is DEA stock undervalued or overvalued?

Compared with the current market price of 22.87 USD, the stock appears Overvalued by 11% .

Back to Top