Donnelley Financial Solutions Inc
NYSE:DFIN
Balance Sheet
Balance Sheet Decomposition
Donnelley Financial Solutions Inc
Donnelley Financial Solutions Inc
Balance Sheet
Donnelley Financial Solutions Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
29
|
15
|
36
|
52
|
47
|
17
|
74
|
55
|
34
|
23
|
57
|
25
|
|
| Cash Equivalents |
29
|
15
|
36
|
52
|
47
|
17
|
74
|
55
|
34
|
23
|
57
|
25
|
|
| Total Receivables |
138
|
146
|
252
|
165
|
173
|
161
|
174
|
199
|
164
|
152
|
138
|
143
|
|
| Accounts Receivables |
138
|
146
|
156
|
165
|
173
|
161
|
174
|
199
|
164
|
152
|
138
|
143
|
|
| Other Receivables |
0
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
23
|
22
|
24
|
23
|
12
|
11
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
14
|
7
|
17
|
30
|
17
|
22
|
15
|
21
|
31
|
34
|
37
|
44
|
|
| Total Current Assets |
203
|
191
|
330
|
270
|
249
|
211
|
267
|
280
|
228
|
209
|
233
|
211
|
|
| PP&E Net |
37
|
33
|
36
|
35
|
32
|
98
|
65
|
61
|
51
|
30
|
21
|
16
|
|
| PP&E Gross |
37
|
33
|
36
|
35
|
32
|
98
|
65
|
61
|
51
|
30
|
21
|
16
|
|
| Accumulated Depreciation |
141
|
143
|
128
|
115
|
120
|
122
|
111
|
71
|
70
|
73
|
63
|
63
|
|
| Intangible Assets |
123
|
113
|
96
|
81
|
85
|
77
|
61
|
72
|
83
|
88
|
97
|
93
|
|
| Goodwill |
449
|
447
|
446
|
447
|
450
|
450
|
410
|
410
|
406
|
406
|
405
|
406
|
|
| Other Long-Term Assets |
183
|
34
|
72
|
60
|
53
|
50
|
63
|
60
|
60
|
75
|
86
|
74
|
|
| Other Assets |
449
|
447
|
446
|
447
|
450
|
450
|
410
|
410
|
406
|
406
|
405
|
406
|
|
| Total Assets |
994
N/A
|
818
-18%
|
979
+20%
|
894
-9%
|
869
-3%
|
887
+2%
|
866
-2%
|
883
+2%
|
828
-6%
|
807
-3%
|
842
+4%
|
800
-5%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
35
|
40
|
85
|
68
|
72
|
59
|
54
|
36
|
49
|
34
|
29
|
24
|
|
| Accrued Liabilities |
55
|
56
|
81
|
96
|
98
|
102
|
149
|
187
|
128
|
114
|
140
|
111
|
|
| Short-Term Debt |
33
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
7
|
3
|
7
|
|
| Other Current Liabilities |
19
|
19
|
19
|
23
|
29
|
19
|
35
|
37
|
46
|
47
|
53
|
59
|
|
| Total Current Liabilities |
141
|
124
|
186
|
187
|
198
|
180
|
239
|
261
|
225
|
202
|
224
|
200
|
|
| Long-Term Debt |
44
|
29
|
587
|
458
|
363
|
296
|
231
|
130
|
174
|
129
|
125
|
168
|
|
| Other Liabilities |
458
|
41
|
95
|
99
|
82
|
143
|
149
|
115
|
100
|
74
|
57
|
53
|
|
| Total Liabilities |
643
N/A
|
194
-70%
|
868
+347%
|
744
-14%
|
643
-14%
|
618
-4%
|
618
0%
|
506
-18%
|
499
-1%
|
405
-19%
|
406
+0%
|
421
+4%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
9
|
94
|
132
|
106
|
251
|
354
|
436
|
529
|
561
|
|
| Additional Paid In Capital |
0
|
0
|
180
|
206
|
217
|
225
|
239
|
261
|
280
|
306
|
333
|
368
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
2
|
4
|
16
|
57
|
222
|
262
|
344
|
530
|
|
| Other Equity |
352
|
624
|
68
|
65
|
83
|
85
|
81
|
78
|
83
|
78
|
82
|
20
|
|
| Total Equity |
352
N/A
|
624
+77%
|
111
-82%
|
149
+34%
|
226
+51%
|
269
+19%
|
248
-8%
|
377
+52%
|
330
-13%
|
402
+22%
|
436
+8%
|
379
-13%
|
|
| Total Liabilities & Equity |
994
N/A
|
818
-18%
|
979
+20%
|
894
-9%
|
869
-3%
|
887
+2%
|
866
-2%
|
883
+2%
|
828
-6%
|
807
-3%
|
842
+4%
|
800
-5%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
32
|
32
|
33
|
34
|
34
|
34
|
33
|
33
|
29
|
29
|
29
|
26
|
|