
D R Horton Inc
NYSE:DHI

Intrinsic Value
The intrinsic value of one
DHI
stock under the Base Case scenario is
146.47
USD.
Compared to the current market price of 124.38 USD,
D R Horton Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
D R Horton Inc
Fundamental Analysis


Revenue & Expenses Breakdown
D R Horton Inc
Balance Sheet Decomposition
D R Horton Inc
Current Assets | 29B |
Cash & Short-Term Investments | 2.5B |
Other Current Assets | 26.5B |
Non-Current Assets | 6.7B |
PP&E | 536.5m |
Intangibles | 163.5m |
Other Non-Current Assets | 6B |
Free Cash Flow Analysis
D R Horton Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
D R Horton Inc
Revenue
|
35.3B
USD
|
Cost of Revenue
|
-26.3B
USD
|
Gross Profit
|
9.1B
USD
|
Operating Expenses
|
-3.4B
USD
|
Operating Income
|
5.7B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
4.3B
USD
|
DHI Profitability Score
Profitability Due Diligence
D R Horton Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
D R Horton Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
DHI Solvency Score
Solvency Due Diligence
D R Horton Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
D R Horton Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DHI Price Targets Summary
D R Horton Inc
According to Wall Street analysts, the average 1-year price target for
DHI
is 155.31 USD
with a low forecast of 106.05 USD and a high forecast of 231 USD.
Dividends
Current shareholder yield for DHI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DHI
stock under the Base Case scenario is
146.47
USD.
Compared to the current market price of 124.38 USD,
D R Horton Inc
is
Undervalued by 15%.