Dine Brands Global Inc
NYSE:DIN

Watchlist Manager
Dine Brands Global Inc Logo
Dine Brands Global Inc
NYSE:DIN
Watchlist
Price: 32.02 USD 1.2%
Market Cap: 461.7m USD

Intrinsic Value

The intrinsic value of one DIN stock under the Base Case scenario is 78.13 USD. Compared to the current market price of 32.02 USD, Dine Brands Global Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIN Intrinsic Value
78.13 USD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dine Brands Global Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dine Brands Global Inc.

Explain Valuation
Compare DIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dine Brands Global Inc

Current Assets 358.5m
Cash & Short-Term Investments 168m
Receivables 90.3m
Other Current Assets 100.2m
Non-Current Assets 1.4B
PP&E 487m
Intangibles 815.8m
Other Non-Current Assets 112.6m
Current Liabilities 340.1m
Accounts Payable 34.3m
Accrued Liabilities 148.9m
Other Current Liabilities 156.9m
Non-Current Liabilities 1.7B
Long-Term Debt 1.2B
Other Non-Current Liabilities 423.1m
Efficiency

Free Cash Flow Analysis
Dine Brands Global Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dine Brands Global Inc

Revenue
866.5m USD
Cost of Revenue
-514.1m USD
Gross Profit
352.4m USD
Operating Expenses
-215.6m USD
Operating Income
136.8m USD
Other Expenses
-103.8m USD
Net Income
33.1m USD
Fundamental Scores

DIN Profitability Score
Profitability Due Diligence

Dine Brands Global Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
43/100
Profitability
Score

Dine Brands Global Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

DIN Solvency Score
Solvency Due Diligence

Dine Brands Global Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Dine Brands Global Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIN Price Targets Summary
Dine Brands Global Inc

Wall Street analysts forecast DIN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIN is 27.54 USD with a low forecast of 21.21 USD and a high forecast of 33.6 USD.

Lowest
Price Target
21.21 USD
34% Downside
Average
Price Target
27.54 USD
14% Downside
Highest
Price Target
33.6 USD
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DIN Insider Trading
Buy and sell transactions by insiders

DIN News

Other Videos
What is the Intrinsic Value of one DIN stock?

The intrinsic value of one DIN stock under the Base Case scenario is 78.13 USD.

Is DIN stock undervalued or overvalued?

Compared to the current market price of 32.02 USD, Dine Brands Global Inc is Undervalued by 59%.

Back to Top