
Dynagas LNG Partners LP
NYSE:DLNG

Intrinsic Value
The intrinsic value of one
DLNG
stock under the Base Case scenario is
15.33
USD.
Compared to the current market price of 3.75 USD,
Dynagas LNG Partners LP
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dynagas LNG Partners LP
Fundamental Analysis


Revenue & Expenses Breakdown
Dynagas LNG Partners LP
Balance Sheet Decomposition
Dynagas LNG Partners LP
Current Assets | 78.2m |
Cash & Short-Term Investments | 68.2m |
Receivables | 2.4m |
Other Current Assets | 7.6m |
Non-Current Assets | 769m |
PP&E | 765.2m |
Other Non-Current Assets | 3.8m |
Free Cash Flow Analysis
Dynagas LNG Partners LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dynagas LNG Partners LP
Revenue
|
156.4m
USD
|
Cost of Revenue
|
-38.1m
USD
|
Gross Profit
|
118.3m
USD
|
Operating Expenses
|
-40.9m
USD
|
Operating Income
|
77.4m
USD
|
Other Expenses
|
-38.8m
USD
|
Net Income
|
38.6m
USD
|
DLNG Profitability Score
Profitability Due Diligence
Dynagas LNG Partners LP's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Dynagas LNG Partners LP's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
DLNG Solvency Score
Solvency Due Diligence
Dynagas LNG Partners LP's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Dynagas LNG Partners LP's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLNG Price Targets Summary
Dynagas LNG Partners LP
According to Wall Street analysts, the average 1-year price target for
DLNG
is 5.1 USD
with a low forecast of 5.05 USD and a high forecast of 5.25 USD.
Dividends
Current shareholder yield for DLNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DLNG
stock under the Base Case scenario is
15.33
USD.
Compared to the current market price of 3.75 USD,
Dynagas LNG Partners LP
is
Undervalued by 76%.