
Diamond Offshore Drilling Inc
NYSE:DO

Intrinsic Value
The intrinsic value of one
DO
stock under the Base Case scenario is
27.98
USD.
Compared to the current market price of 13.99 USD,
Diamond Offshore Drilling Inc
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Diamond Offshore Drilling Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Diamond Offshore Drilling Inc
Balance Sheet Decomposition
Diamond Offshore Drilling Inc
Current Assets | 459.4m |
Cash & Short-Term Investments | 165.5m |
Receivables | 224.3m |
Other Current Assets | 69.5m |
Non-Current Assets | 1.2B |
PP&E | 1.1B |
Other Non-Current Assets | 84.4m |
Free Cash Flow Analysis
Diamond Offshore Drilling Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Diamond Offshore Drilling Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-783.1m
USD
|
Gross Profit
|
287.1m
USD
|
Operating Expenses
|
-196.1m
USD
|
Operating Income
|
90.9m
USD
|
Other Expenses
|
-360.7m
USD
|
Net Income
|
-269.8m
USD
|
DO Profitability Score
Profitability Due Diligence
Diamond Offshore Drilling Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Diamond Offshore Drilling Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
DO Solvency Score
Solvency Due Diligence
Diamond Offshore Drilling Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Diamond Offshore Drilling Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DO Price Targets Summary
Diamond Offshore Drilling Inc
Dividends
Current shareholder yield for DO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DO
stock under the Base Case scenario is
27.98
USD.
Compared to the current market price of 13.99 USD,
Diamond Offshore Drilling Inc
is
Undervalued by 50%.