D

Douglas Elliman Inc
NYSE:DOUG

Watchlist Manager
Douglas Elliman Inc
NYSE:DOUG
Watchlist
Price: 1.83 USD 8.93% Market Closed
Market Cap: 162.4m USD

Intrinsic Value

The intrinsic value of one DOUG stock under the Base Case scenario is 11.03 USD. Compared to the current market price of 1.83 USD, Douglas Elliman Inc is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOUG Intrinsic Value
11.03 USD
Undervaluation 83%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Douglas Elliman Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DOUG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DOUG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Douglas Elliman Inc
NYSE:DOUG
US
Real Estate
Market Cap
162.6m USD
IPO
Dec 17, 2021
US
Real Estate
Market Cap
162.6m USD
IPO
Dec 17, 2021
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Douglas Elliman Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Douglas Elliman Inc

Current Assets 196.1m
Cash & Short-Term Investments 145.5m
Receivables 27.5m
Other Current Assets 23.1m
Non-Current Assets 297.8m
Long-Term Investments 11.5m
PP&E 138.2m
Intangibles 104.5m
Other Non-Current Assets 43.5m
Efficiency

Free Cash Flow Analysis
Douglas Elliman Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Douglas Elliman Inc

Revenue
995.6m USD
Operating Expenses
-1B USD
Operating Income
-50m USD
Other Expenses
-26.3m USD
Net Income
-76.3m USD
Fundamental Scores

DOUG Profitability Score
Profitability Due Diligence

Douglas Elliman Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Negative Free Cash Flow
Negative 3-Years Revenue Growth
Low 3-Year Average ROIC
30/100
Profitability
Score

Douglas Elliman Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

DOUG Solvency Score
Solvency Due Diligence

Douglas Elliman Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

Douglas Elliman Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOUG Price Targets Summary
Douglas Elliman Inc

There are no price targets for DOUG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOUG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DOUG Insider Trading
Buy and sell transactions by insiders

DOUG News

Other Videos
What is the Intrinsic Value of one DOUG stock?

The intrinsic value of one DOUG stock under the Base Case scenario is 11.03 USD.

Is DOUG stock undervalued or overvalued?

Compared to the current market price of 1.83 USD, Douglas Elliman Inc is Undervalued by 83%.

Back to Top