D

Douglas Elliman Inc
NYSE:DOUG

Watchlist Manager
Douglas Elliman Inc
NYSE:DOUG
Watchlist
Price: 2.65 USD 0.76% Market Closed
Market Cap: 235.1m USD

Intrinsic Value

The intrinsic value of one DOUG stock under the Base Case scenario is 11.69 USD. Compared to the current market price of 2.65 USD, Douglas Elliman Inc is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOUG Intrinsic Value
11.69 USD
Undervaluation 77%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Douglas Elliman Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DOUG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DOUG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Douglas Elliman Inc.

Explain Valuation
Compare DOUG to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DOUG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Douglas Elliman Inc

Current Assets 192.4m
Cash & Short-Term Investments 136.3m
Receivables 30.6m
Other Current Assets 25.5m
Non-Current Assets 296.6m
Long-Term Investments 12.9m
PP&E 127.5m
Intangibles 104.2m
Other Non-Current Assets 52m
Efficiency

Free Cash Flow Analysis
Douglas Elliman Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Douglas Elliman Inc

Revenue
1B USD
Operating Expenses
-1.1B USD
Operating Income
-31.4m USD
Other Expenses
-30.5m USD
Net Income
-61.8m USD
Fundamental Scores

DOUG Profitability Score
Profitability Due Diligence

Douglas Elliman Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
Low Gross Margin
25/100
Profitability
Score

Douglas Elliman Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

DOUG Solvency Score
Solvency Due Diligence

Douglas Elliman Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

Douglas Elliman Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOUG Price Targets Summary
Douglas Elliman Inc

There are no price targets for DOUG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOUG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DOUG Insider Trading
Buy and sell transactions by insiders

DOUG News

Other Videos
What is the Intrinsic Value of one DOUG stock?

The intrinsic value of one DOUG stock under the Base Case scenario is 11.69 USD.

Is DOUG stock undervalued or overvalued?

Compared to the current market price of 2.65 USD, Douglas Elliman Inc is Undervalued by 77%.

Back to Top