First Time Loading...
D

Douglas Elliman Inc
NYSE:DOUG

Watchlist Manager
Douglas Elliman Inc
NYSE:DOUG
Watchlist
Price: 1.22 USD -2.4% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Douglas Elliman Inc. is an independent residential real estate brokerage firm. [ Read More ]

The intrinsic value of one DOUG stock under the Base Case scenario is 7.53 USD. Compared to the current market price of 1.22 USD, Douglas Elliman Inc is Undervalued by 84%.

Key Points:
DOUG Intrinsic Value
Base Case
7.53 USD
Undervaluation 84%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Douglas Elliman Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DOUG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Douglas Elliman Inc

Provide an overview of the primary business activities
of Douglas Elliman Inc.

What unique competitive advantages
does Douglas Elliman Inc hold over its rivals?

What risks and challenges
does Douglas Elliman Inc face in the near future?

Has there been any significant insider trading activity
in Douglas Elliman Inc recently?

Summarize the latest earnings call
of Douglas Elliman Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Douglas Elliman Inc.

Provide P/S
for Douglas Elliman Inc.

Provide P/E
for Douglas Elliman Inc.

Provide P/OCF
for Douglas Elliman Inc.

Provide P/FCFE
for Douglas Elliman Inc.

Provide P/B
for Douglas Elliman Inc.

Provide EV/S
for Douglas Elliman Inc.

Provide EV/GP
for Douglas Elliman Inc.

Provide EV/EBITDA
for Douglas Elliman Inc.

Provide EV/EBIT
for Douglas Elliman Inc.

Provide EV/OCF
for Douglas Elliman Inc.

Provide EV/FCFF
for Douglas Elliman Inc.

Provide EV/IC
for Douglas Elliman Inc.

Show me price targets
for Douglas Elliman Inc made by professional analysts.

What are the Revenue projections
for Douglas Elliman Inc?

How accurate were the past Revenue estimates
for Douglas Elliman Inc?

What are the Net Income projections
for Douglas Elliman Inc?

How accurate were the past Net Income estimates
for Douglas Elliman Inc?

What are the EPS projections
for Douglas Elliman Inc?

How accurate were the past EPS estimates
for Douglas Elliman Inc?

What are the EBIT projections
for Douglas Elliman Inc?

How accurate were the past EBIT estimates
for Douglas Elliman Inc?

Compare the revenue forecasts
for Douglas Elliman Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Douglas Elliman Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Douglas Elliman Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Douglas Elliman Inc compared to its peers.

Compare the P/E ratios
of Douglas Elliman Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Douglas Elliman Inc with its peers.

Analyze the financial leverage
of Douglas Elliman Inc compared to its main competitors.

Show all profitability ratios
for Douglas Elliman Inc.

Provide ROE
for Douglas Elliman Inc.

Provide ROA
for Douglas Elliman Inc.

Provide ROIC
for Douglas Elliman Inc.

Provide ROCE
for Douglas Elliman Inc.

Provide Gross Margin
for Douglas Elliman Inc.

Provide Operating Margin
for Douglas Elliman Inc.

Provide Net Margin
for Douglas Elliman Inc.

Provide FCF Margin
for Douglas Elliman Inc.

Show all solvency ratios
for Douglas Elliman Inc.

Provide D/E Ratio
for Douglas Elliman Inc.

Provide D/A Ratio
for Douglas Elliman Inc.

Provide Interest Coverage Ratio
for Douglas Elliman Inc.

Provide Altman Z-Score Ratio
for Douglas Elliman Inc.

Provide Quick Ratio
for Douglas Elliman Inc.

Provide Current Ratio
for Douglas Elliman Inc.

Provide Cash Ratio
for Douglas Elliman Inc.

What is the historical Revenue growth
over the last 5 years for Douglas Elliman Inc?

What is the historical Net Income growth
over the last 5 years for Douglas Elliman Inc?

What is the current Free Cash Flow
of Douglas Elliman Inc?

Financials

Balance Sheet Decomposition
Douglas Elliman Inc

Current Assets 181.3m
Cash & Short-Term Investments 119.8m
Receivables 38.8m
Other Current Assets 22.6m
Non-Current Assets 312.1m
Long-Term Investments 14.8m
PP&E 147.9m
Intangibles 105.2m
Other Non-Current Assets 44.2m
Current Liabilities 97.2m
Accounts Payable 6.1m
Accrued Liabilities 35.1m
Other Current Liabilities 56m
Non-Current Liabilities 162.9m
Other Non-Current Liabilities 162.9m
Efficiency

Earnings Waterfall
Douglas Elliman Inc

Revenue
955.6m USD
Operating Expenses
-1B USD
Operating Income
-62.1m USD
Other Expenses
19.3m USD
Net Income
-42.9m USD

Free Cash Flow Analysis
Douglas Elliman Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DOUG Profitability Score
Profitability Due Diligence

Douglas Elliman Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive 3-Year Average ROE
43/100
Profitability
Score

Douglas Elliman Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

DOUG Solvency Score
Solvency Due Diligence

Douglas Elliman Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Douglas Elliman Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOUG Price Targets Summary
Douglas Elliman Inc

Wall Street analysts forecast DOUG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOUG is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
148% Upside
Average
Price Target
3.06 USD
151% Upside
Highest
Price Target
3.15 USD
158% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DOUG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DOUG Price
Douglas Elliman Inc

1M 1M
-29%
6M 6M
-38%
1Y 1Y
-62%
3Y 3Y
-89%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
1.22
52w Low
1.22
52w High
3.33
Price Metrics
Average Annual Return -34.95%
Standard Deviation of Annual Returns 34.76%
Max Drawdown -89%
Shares Statistics
Market Capitalization 107.3m USD
Shares Outstanding 91 540 000
Percentage of Shares Shorted 1.21%

DOUG Return Decomposition
Main factors of price return

What is price return decomposition?

DOUG News

Other Videos

Company Profile

Douglas Elliman Inc

Country

United States of America

Industry

Real Estate

Market Cap

107.3m USD

Dividend Yield

0%

Description

Douglas Elliman Inc. is an independent residential real estate brokerage firm. The company is headquartered in Miami, Florida and currently employs 930 full-time employees. The company went IPO on 2021-12-17. The firm is involved in residential brokerage in the New York metropolitan area, which includes New York City, Long Island, Westchester and the Hamptons, and the United States. The company also operates property management, title and escrow companies, among other ancillary services. The firm is also engaged in the management of cooperative, condominium and rental apartment buildings though its subsidiary, Residential Management Group, LLC, which conducts business as Douglas Elliman Property Management. Residential Management Group provides a full range of fee-based management services for approximately 360 properties representing approximately 56,500 units in New York City, Nassau County, Long Island City and Westchester County. The company is also engaged in the provision of title insurance services through its subsidiary DE Title Services.

Contact

FLORIDA
Miami
4400 Biscayne Blvd, Floor 10
+13055798026.0
https://www.elliman.com/

IPO

2021-12-17

Employees

930

Officers

Chairman, President & CEO
Mr. Howard M. Lorber
Senior VP & CFO
Mr. J. Bryant Kirkland III
Executive VP, COO & Director
Mr. Richard J. Lampen
Senior VP of Enterprise Efficiency & CTO
Mr. James David Ballard
President & COO of Douglas Elliman Realty, LLC
Mr. Scott J. Durkin
Senior VP, Secretary & General Counsel
Mr. Marc N. Bell
Show More
Vice President of Communications
Mr. Stephen T. Larkin
Senior Vice President of Human Resource
Ms. Lisa M. Seligman
VP of Enterprise Innovation & MD of New Valley Ventures LLC
Mr. Daniel A. Sachar
Senior VP & Associate General Counsel
Ms. Deva Roberts
Show Less

See Also

Discover More
What is the Intrinsic Value of one DOUG stock?

The intrinsic value of one DOUG stock under the Base Case scenario is 7.53 USD.

Is DOUG stock undervalued or overvalued?

Compared to the current market price of 1.22 USD, Douglas Elliman Inc is Undervalued by 84%.