Douglas Elliman Inc
NYSE:DOUG
Intrinsic Value
Douglas Elliman Inc. is an independent residential real estate brokerage firm. [ Read More ]
The intrinsic value of one DOUG stock under the Base Case scenario is 7.53 USD. Compared to the current market price of 1.22 USD, Douglas Elliman Inc is Undervalued by 84%.
Valuation Backtest
Douglas Elliman Inc
Run backtest to discover the historical profit from buying and selling DOUG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Douglas Elliman Inc
Current Assets | 181.3m |
Cash & Short-Term Investments | 119.8m |
Receivables | 38.8m |
Other Current Assets | 22.6m |
Non-Current Assets | 312.1m |
Long-Term Investments | 14.8m |
PP&E | 147.9m |
Intangibles | 105.2m |
Other Non-Current Assets | 44.2m |
Current Liabilities | 97.2m |
Accounts Payable | 6.1m |
Accrued Liabilities | 35.1m |
Other Current Liabilities | 56m |
Non-Current Liabilities | 162.9m |
Other Non-Current Liabilities | 162.9m |
Earnings Waterfall
Douglas Elliman Inc
Revenue
|
955.6m
USD
|
Operating Expenses
|
-1B
USD
|
Operating Income
|
-62.1m
USD
|
Other Expenses
|
19.3m
USD
|
Net Income
|
-42.9m
USD
|
Free Cash Flow Analysis
Douglas Elliman Inc
What is Free Cash Flow?
DOUG Profitability Score
Profitability Due Diligence
Douglas Elliman Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Douglas Elliman Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
DOUG Solvency Score
Solvency Due Diligence
Douglas Elliman Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Douglas Elliman Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOUG Price Targets Summary
Douglas Elliman Inc
According to Wall Street analysts, the average 1-year price target for DOUG is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.
Ownership
DOUG Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
DOUG Price
Douglas Elliman Inc
Average Annual Return | -34.95% |
Standard Deviation of Annual Returns | 34.76% |
Max Drawdown | -89% |
Market Capitalization | 107.3m USD |
Shares Outstanding | 91 540 000 |
Percentage of Shares Shorted | 1.21% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Douglas Elliman Inc. is an independent residential real estate brokerage firm. The company is headquartered in Miami, Florida and currently employs 930 full-time employees. The company went IPO on 2021-12-17. The firm is involved in residential brokerage in the New York metropolitan area, which includes New York City, Long Island, Westchester and the Hamptons, and the United States. The company also operates property management, title and escrow companies, among other ancillary services. The firm is also engaged in the management of cooperative, condominium and rental apartment buildings though its subsidiary, Residential Management Group, LLC, which conducts business as Douglas Elliman Property Management. Residential Management Group provides a full range of fee-based management services for approximately 360 properties representing approximately 56,500 units in New York City, Nassau County, Long Island City and Westchester County. The company is also engaged in the provision of title insurance services through its subsidiary DE Title Services.
Contact
IPO
Employees
Officers
The intrinsic value of one DOUG stock under the Base Case scenario is 7.53 USD.
Compared to the current market price of 1.22 USD, Douglas Elliman Inc is Undervalued by 84%.