
Dow Inc
NYSE:DOW

Intrinsic Value
The intrinsic value of one
DOW
stock under the Base Case scenario is
44.54
USD.
Compared to the current market price of 28.46 USD,
Dow Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dow Inc
Loading...
Fundamental Analysis

Dow’s large exposure to commodity-focused plastics and chemicals leaves it highly vulnerable to downturns in key end markets, such as automotive and consumer packaging, potentially undercutting margins when demand weakens.
Dow’s leadership in specialty packaging and insulation products, backed by strong brand and technological know-how, positions it to capture long-term growth from increasing consumer demand for lightweight and efficient materials.

Revenue & Expenses Breakdown
Dow Inc
Balance Sheet Decomposition
Dow Inc
Current Assets | 16.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 7.2B |
Other Current Assets | 7.7B |
Non-Current Assets | 41.2B |
Long-Term Investments | 4.1B |
PP&E | 23.7B |
Intangibles | 10.3B |
Other Non-Current Assets | 3.2B |
Free Cash Flow Analysis
Dow Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dow Inc
Revenue
|
42.6B
USD
|
Cost of Revenue
|
-38.6B
USD
|
Gross Profit
|
4B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
281m
USD
|
DOW Profitability Score
Profitability Due Diligence
Dow Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Dow Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
DOW Solvency Score
Solvency Due Diligence
Dow Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Dow Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOW Price Targets Summary
Dow Inc
According to Wall Street analysts, the average 1-year price target for
DOW
is 38.29 USD
with a low forecast of 27.27 USD and a high forecast of 68.25 USD.
Dividends
Current shareholder yield for DOW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOW
stock under the Base Case scenario is
44.54
USD.
Compared to the current market price of 28.46 USD,
Dow Inc
is
Undervalued by 36%.