
Domino's Pizza Inc
NYSE:DPZ

Intrinsic Value
The intrinsic value of one
DPZ
stock under the Base Case scenario is
433.94
USD.
Compared to the current market price of 477.84 USD,
Domino's Pizza Inc
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Domino's Pizza Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Domino's Pizza Inc
Balance Sheet Decomposition
Domino's Pizza Inc
Current Assets | 1B |
Cash & Short-Term Investments | 376.5m |
Receivables | 319.7m |
Other Current Assets | 319.7m |
Non-Current Assets | 861.7m |
Long-Term Investments | 106.7m |
PP&E | 512m |
Intangibles | 168.2m |
Other Non-Current Assets | 74.7m |
Free Cash Flow Analysis
Domino's Pizza Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Domino's Pizza Inc
Revenue
|
4.7B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-991.1m
USD
|
Operating Income
|
878.7m
USD
|
Other Expenses
|
-270.7m
USD
|
Net Income
|
608m
USD
|
DPZ Profitability Score
Profitability Due Diligence
Domino's Pizza Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Domino's Pizza Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
DPZ Solvency Score
Solvency Due Diligence
Domino's Pizza Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Domino's Pizza Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DPZ Price Targets Summary
Domino's Pizza Inc
According to Wall Street analysts, the average 1-year price target for
DPZ
is 506.67 USD
with a low forecast of 419.61 USD and a high forecast of 582.75 USD.
Dividends
Current shareholder yield for DPZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DPZ
stock under the Base Case scenario is
433.94
USD.
Compared to the current market price of 477.84 USD,
Domino's Pizza Inc
is
Overvalued by 9%.