Diamondrock Hospitality Co
NYSE:DRH

Watchlist Manager
Diamondrock Hospitality Co Logo
Diamondrock Hospitality Co
NYSE:DRH
Watchlist
Price: 9.24 USD -0.86% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one DRH stock under the Base Case scenario is 14.08 USD. Compared to the current market price of 9.24 USD, Diamondrock Hospitality Co is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRH Intrinsic Value
14.08 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diamondrock Hospitality Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about DRH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DRH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Diamondrock Hospitality Co.

Explain Valuation
Compare DRH to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DRH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diamondrock Hospitality Co

Current Assets 319m
Cash & Short-Term Investments 145.3m
Receivables 173.7m
Non-Current Assets 2.8B
PP&E 2.7B
Other Non-Current Assets 132.3m
Current Liabilities 329.1m
Accounts Payable 225m
Accrued Liabilities 86.6m
Other Current Liabilities 17.4m
Non-Current Liabilities 1.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 150.2m
Efficiency

Free Cash Flow Analysis
Diamondrock Hospitality Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diamondrock Hospitality Co

Revenue
1.1B USD
Cost of Revenue
-815.2m USD
Gross Profit
309.9m USD
Operating Expenses
-147m USD
Operating Income
162.9m USD
Other Expenses
-108.7m USD
Net Income
54.2m USD
Fundamental Scores

DRH Profitability Score
Profitability Due Diligence

Diamondrock Hospitality Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
47/100
Profitability
Score

Diamondrock Hospitality Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

DRH Solvency Score
Solvency Due Diligence

Diamondrock Hospitality Co's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Diamondrock Hospitality Co's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRH Price Targets Summary
Diamondrock Hospitality Co

Wall Street analysts forecast DRH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRH is 9.69 USD with a low forecast of 8.08 USD and a high forecast of 11.55 USD.

Lowest
Price Target
8.08 USD
13% Downside
Average
Price Target
9.69 USD
5% Upside
Highest
Price Target
11.55 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 17, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DRH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DRH Insider Trading
Buy and sell transactions by insiders

DRH News

Other Videos
What is the Intrinsic Value of one DRH stock?

The intrinsic value of one DRH stock under the Base Case scenario is 14.08 USD.

Is DRH stock undervalued or overvalued?

Compared to the current market price of 9.24 USD, Diamondrock Hospitality Co is Undervalued by 34%.

Back to Top