
Dril-Quip Inc
NYSE:DRQ

Intrinsic Value
The intrinsic value of one
DRQ
stock under the Base Case scenario is
14.15
USD.
Compared to the current market price of 15.88 USD,
Dril-Quip Inc
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dril-Quip Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Dril-Quip Inc
Balance Sheet Decomposition
Dril-Quip Inc
Current Assets | 707.6m |
Cash & Short-Term Investments | 185.6m |
Receivables | 287.2m |
Other Current Assets | 234.8m |
Non-Current Assets | 300.6m |
PP&E | 227.9m |
Intangibles | 55m |
Other Non-Current Assets | 17.7m |
Free Cash Flow Analysis
Dril-Quip Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dril-Quip Inc
Revenue
|
474.2m
USD
|
Cost of Revenue
|
-338.9m
USD
|
Gross Profit
|
135.3m
USD
|
Operating Expenses
|
-127.7m
USD
|
Operating Income
|
7.6m
USD
|
Other Expenses
|
-34.6m
USD
|
Net Income
|
-27m
USD
|
DRQ Profitability Score
Profitability Due Diligence
Dril-Quip Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Dril-Quip Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
DRQ Solvency Score
Solvency Due Diligence
Dril-Quip Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Dril-Quip Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRQ Price Targets Summary
Dril-Quip Inc
Dividends
Current shareholder yield for DRQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRQ
stock under the Base Case scenario is
14.15
USD.
Compared to the current market price of 15.88 USD,
Dril-Quip Inc
is
Overvalued by 11%.