
Dynex Capital Inc
NYSE:DX

Intrinsic Value
The intrinsic value of one
DX
stock under the Base Case scenario is
14.24
USD.
Compared to the current market price of 12.19 USD,
Dynex Capital Inc
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dynex Capital Inc
Fundamental Analysis
Want a deep‑dive on Dynex Capital Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Dynex Capital Inc
Balance Sheet Decomposition
Dynex Capital Inc
Current Assets | 366.8m |
Cash & Short-Term Investments | 327.4m |
Receivables | 39.3m |
Non-Current Assets | 8.7B |
Long-Term Investments | 8.4B |
Other Non-Current Assets | 278.1m |
Free Cash Flow Analysis
Dynex Capital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dynex Capital Inc
Revenue
|
341.6m
USD
|
Cost of Revenue
|
-316.9m
USD
|
Gross Profit
|
24.7m
USD
|
Operating Expenses
|
-37.3m
USD
|
Operating Income
|
-12.6m
USD
|
Other Expenses
|
75.6m
USD
|
Net Income
|
63m
USD
|
DX Profitability Score
Profitability Due Diligence
Dynex Capital Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Dynex Capital Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DX Solvency Score
Solvency Due Diligence
Dynex Capital Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Score
Dynex Capital Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DX Price Targets Summary
Dynex Capital Inc
According to Wall Street analysts, the average 1-year price target for
DX
is 13.69 USD
with a low forecast of 11.11 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for DX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DX
stock under the Base Case scenario is
14.24
USD.
Compared to the current market price of 12.19 USD,
Dynex Capital Inc
is
Undervalued by 14%.