First Time Loading...

Dynex Capital Inc
NYSE:DX

Watchlist Manager
Dynex Capital Inc Logo
Dynex Capital Inc
NYSE:DX
Watchlist
Price: 11.83 USD 3.23% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

DX's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Dynex Capital, Inc. is an internally managed mortgage real estate investment trust, which invests in residential and commercial mortgage-backed securities on a leveraged basis. [ Read More ]

The intrinsic value of one DX stock under the Base Case scenario is 16.36 USD. Compared to the current market price of 11.83 USD, Dynex Capital Inc is Undervalued by 28%.

Key Points:
DX Intrinsic Value
Base Case
16.36 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dynex Capital Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dynex Capital Inc

Provide an overview of the primary business activities
of Dynex Capital Inc.

What unique competitive advantages
does Dynex Capital Inc hold over its rivals?

What risks and challenges
does Dynex Capital Inc face in the near future?

Has there been any significant insider trading activity
in Dynex Capital Inc recently?

Summarize the latest earnings call
of Dynex Capital Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dynex Capital Inc.

Provide P/S
for Dynex Capital Inc.

Provide P/E
for Dynex Capital Inc.

Provide P/OCF
for Dynex Capital Inc.

Provide P/FCFE
for Dynex Capital Inc.

Provide P/B
for Dynex Capital Inc.

Provide EV/S
for Dynex Capital Inc.

Provide EV/GP
for Dynex Capital Inc.

Provide EV/EBITDA
for Dynex Capital Inc.

Provide EV/EBIT
for Dynex Capital Inc.

Provide EV/OCF
for Dynex Capital Inc.

Provide EV/FCFF
for Dynex Capital Inc.

Provide EV/IC
for Dynex Capital Inc.

Show me price targets
for Dynex Capital Inc made by professional analysts.

What are the Revenue projections
for Dynex Capital Inc?

How accurate were the past Revenue estimates
for Dynex Capital Inc?

What are the Net Income projections
for Dynex Capital Inc?

How accurate were the past Net Income estimates
for Dynex Capital Inc?

What are the EPS projections
for Dynex Capital Inc?

How accurate were the past EPS estimates
for Dynex Capital Inc?

What are the EBIT projections
for Dynex Capital Inc?

How accurate were the past EBIT estimates
for Dynex Capital Inc?

Compare the revenue forecasts
for Dynex Capital Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dynex Capital Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dynex Capital Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dynex Capital Inc compared to its peers.

Compare the P/E ratios
of Dynex Capital Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dynex Capital Inc with its peers.

Analyze the financial leverage
of Dynex Capital Inc compared to its main competitors.

Show all profitability ratios
for Dynex Capital Inc.

Provide ROE
for Dynex Capital Inc.

Provide ROA
for Dynex Capital Inc.

Provide ROIC
for Dynex Capital Inc.

Provide ROCE
for Dynex Capital Inc.

Provide Gross Margin
for Dynex Capital Inc.

Provide Operating Margin
for Dynex Capital Inc.

Provide Net Margin
for Dynex Capital Inc.

Provide FCF Margin
for Dynex Capital Inc.

Show all solvency ratios
for Dynex Capital Inc.

Provide D/E Ratio
for Dynex Capital Inc.

Provide D/A Ratio
for Dynex Capital Inc.

Provide Interest Coverage Ratio
for Dynex Capital Inc.

Provide Altman Z-Score Ratio
for Dynex Capital Inc.

Provide Quick Ratio
for Dynex Capital Inc.

Provide Current Ratio
for Dynex Capital Inc.

Provide Cash Ratio
for Dynex Capital Inc.

What is the historical Revenue growth
over the last 5 years for Dynex Capital Inc?

What is the historical Net Income growth
over the last 5 years for Dynex Capital Inc?

What is the current Free Cash Flow
of Dynex Capital Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dynex Capital Inc.

Financials

Balance Sheet Decomposition
Dynex Capital Inc

Current Assets 149.7m
Cash & Short-Term Investments 119.6m
Receivables 30m
Non-Current Assets 6.2B
Long-Term Investments 6B
Other Non-Current Assets 181.1m
Current Liabilities 5.4B
Accrued Liabilities 53.2m
Short-Term Debt 5.4B
Other Current Liabilities 10.4m
Non-Current Liabilities 54.3m
Long-Term Debt 46m
Other Non-Current Liabilities 8.3m
Efficiency

Earnings Waterfall
Dynex Capital Inc

Revenue
132.6m USD
Cost of Revenue
-215.4m USD
Gross Profit
-82.8m USD
Operating Expenses
-32.9m USD
Operating Income
-115.7m USD
Other Expenses
101.9m USD
Net Income
-13.8m USD

Free Cash Flow Analysis
Dynex Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DX Profitability Score
Profitability Due Diligence

Dynex Capital Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative Gross Profit
Negative Operating Income
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
42/100
Profitability
Score

Dynex Capital Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DX Solvency Score
Solvency Due Diligence

Dynex Capital Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
8/100
Solvency
Score

Dynex Capital Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DX Price Targets Summary
Dynex Capital Inc

Wall Street analysts forecast DX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DX is 14.18 USD with a low forecast of 12.63 USD and a high forecast of 15.75 USD.

Lowest
Price Target
12.63 USD
7% Upside
Average
Price Target
14.18 USD
20% Upside
Highest
Price Target
15.75 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DX Price
Dynex Capital Inc

1M 1M
-4%
6M 6M
+16%
1Y 1Y
+2%
3Y 3Y
-25%
5Y 5Y
-3%
10Y 10Y
+29%
Annual Price Range
11.83
52w Low
9.6
52w High
13.33
Price Metrics
Average Annual Return 1%
Standard Deviation of Annual Returns 12.92%
Max Drawdown -57%
Shares Statistics
Market Capitalization 674.8m USD
Shares Outstanding 58 544 400
Percentage of Shares Shorted 7.12%

DX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dynex Capital Inc Logo
Dynex Capital Inc

Country

United States of America

Industry

Real Estate

Market Cap

674.8m USD

Dividend Yield

12.9%

Description

Dynex Capital, Inc. is an internally managed mortgage real estate investment trust, which invests in residential and commercial mortgage-backed securities on a leveraged basis. The company is headquartered in Glen Allen, Virginia and currently employs 19 full-time employees. The firm's objective is to provide attractive risk-adjusted returns to its shareholders over the long term that are reflective of a leveraged, high quality fixed income portfolio with a focus on capital preservation. The firm seeks to provide returns to its shareholders primarily through the payment of regular dividends and through capital appreciation of its investments. The firm primarily invests in Agency MBS, including residential MBS (RMBS), commercial MBS (CMBS) and CMBS interest-only (IO) securities. The firm also have an investment in non-Agency MBS, which consist mainly of CMBS IO.

Contact

VIRGINIA
Glen Allen
4991 Lake Brook Dr Ste 100
+18042175800.0
http://www.dynexcapital.com

IPO

1988-02-10

Employees

19

Officers

CEO & Chairman of the Board
Mr. Byron L. Boston
President, Chief Investment Officer & Director
Ms. Smriti Laxman Popenoe C.F.A.
Executive VP, CFO & Secretary
Mr. Robert S. Colligan CPA
Vice President of Investor Relations
Ms. Alison G. Griffin
Senior Vice President of Portfolio
Mr. Wayne E. Brockwell
Head of Strategy & Research
Mr. Terrence J. Connelly CFA
Show More
VP & Controller
Mr. Jeffrey L. Childress
Show Less

See Also

Discover More
What is the Intrinsic Value of one DX stock?

The intrinsic value of one DX stock under the Base Case scenario is 16.36 USD.

Is DX stock undervalued or overvalued?

Compared to the current market price of 11.83 USD, Dynex Capital Inc is Undervalued by 28%.