Dycom Industries Inc
NYSE:DY
Balance Sheet
Balance Sheet Decomposition
Dycom Industries Inc
Dycom Industries Inc
Balance Sheet
Dycom Industries Inc
| Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
84
|
128
|
55
|
12
|
311
|
224
|
101
|
93
|
|
| Cash Equivalents |
84
|
128
|
55
|
12
|
311
|
224
|
101
|
93
|
|
| Total Receivables |
333
|
845
|
1 074
|
1 057
|
933
|
1 115
|
1 299
|
1 441
|
|
| Accounts Receivables |
299
|
830
|
1 058
|
1 040
|
900
|
1 079
|
1 246
|
1 402
|
|
| Other Receivables |
33
|
14
|
16
|
17
|
33
|
36
|
53
|
39
|
|
| Inventory |
449
|
94
|
98
|
71
|
81
|
115
|
109
|
127
|
|
| Other Current Assets |
40
|
29
|
32
|
29
|
31
|
39
|
42
|
33
|
|
| Total Current Assets |
905
|
1 096
|
1 258
|
1 169
|
1 356
|
1 493
|
1 550
|
1 695
|
|
| PP&E Net |
415
|
425
|
446
|
337
|
356
|
435
|
521
|
654
|
|
| PP&E Gross |
415
|
425
|
446
|
337
|
356
|
435
|
521
|
654
|
|
| Accumulated Depreciation |
554
|
649
|
759
|
843
|
947
|
1 021
|
1 032
|
1 043
|
|
| Intangible Assets |
172
|
161
|
140
|
119
|
102
|
87
|
109
|
220
|
|
| Goodwill |
322
|
326
|
326
|
273
|
273
|
273
|
312
|
330
|
|
| Note Receivable |
0
|
55
|
23
|
18
|
14
|
8
|
3
|
0
|
|
| Other Long-Term Assets |
28
|
34
|
25
|
29
|
18
|
18
|
22
|
47
|
|
| Other Assets |
322
|
326
|
326
|
273
|
273
|
273
|
312
|
330
|
|
| Total Assets |
1 841
N/A
|
2 098
+14%
|
2 218
+6%
|
1 944
-12%
|
2 118
+9%
|
2 313
+9%
|
2 517
+9%
|
2 945
+17%
|
|
| Liabilities | |||||||||
| Accounts Payable |
92
|
120
|
120
|
159
|
156
|
208
|
222
|
223
|
|
| Accrued Liabilities |
134
|
144
|
164
|
187
|
190
|
210
|
224
|
249
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
27
|
6
|
23
|
82
|
18
|
18
|
18
|
10
|
|
| Other Current Liabilities |
7
|
16
|
17
|
21
|
19
|
34
|
43
|
104
|
|
| Total Current Liabilities |
260
|
285
|
323
|
449
|
382
|
470
|
506
|
587
|
|
| Long-Term Debt |
734
|
868
|
844
|
502
|
823
|
807
|
791
|
933
|
|
| Deferred Income Tax |
57
|
66
|
76
|
48
|
56
|
60
|
50
|
32
|
|
| Other Liabilities |
65
|
75
|
106
|
135
|
99
|
107
|
115
|
154
|
|
| Total Liabilities |
1 116
N/A
|
1 293
+16%
|
1 349
+4%
|
1 133
-16%
|
1 360
+20%
|
1 445
+6%
|
1 462
+1%
|
1 706
+17%
|
|
| Equity | |||||||||
| Common Stock |
10
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
710
|
773
|
830
|
801
|
748
|
855
|
1 040
|
1 220
|
|
| Additional Paid In Capital |
6
|
23
|
30
|
2
|
2
|
6
|
6
|
9
|
|
| Other Equity |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Total Equity |
725
N/A
|
804
+11%
|
869
+8%
|
811
-7%
|
759
-7%
|
869
+15%
|
1 055
+21%
|
1 239
+17%
|
|
| Total Liabilities & Equity |
1 841
N/A
|
2 098
+14%
|
2 218
+6%
|
1 944
-12%
|
2 118
+9%
|
2 313
+9%
|
2 517
+9%
|
2 945
+17%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
31
|
31
|
32
|
31
|
30
|
29
|
29
|
29
|
|