Balance Sheet

Assets

-29%

-25%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	38	11	34	24	6	150	55	12	50	13	12	17	12	18	7	12	13	50	81	145	58	135	177	256
Cash Equivalents	38	11	34	24	6	150	55	12	50	13	12	17	12	18	7	12	13	50	81	145	58	135	177	256
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	95	104	125	206	185	167	159	147	118	180	253	235	200	163	82	81	136	268	261	193	250	185	130	115
Accounts Receivables	95	104	125	206	185	167	159	147	118	180	253	235	200	163	82	81	117	248	247	183	209	146	101	94
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	19	14	11	41	39	29	22
Inventory	177	171	204	225	256	239	285	290	246	340	444	513	490	383	218	156	174	305	326	278	302	461	345	245
Other Current Assets	12	35	24	25	14	14	10	14	16	13	22	57	74	82	119	83	32	15	14	13	19	35	23	20
Total Current Assets	322	321	387	480	461	569	509	463	429	546	732	823	776	645	427	331	355	638	683	629	628	815	675	637
PP&E Net	281	300	341	378	363	290	317	337	372	693	777	834	821	654	551	509	513	514	521	513	509	525	527	489
PP&E Gross	281	300	341	378	363	290	317	337	372	693	777	834	821	654	551	509	513	514	521	513	509	525	527	489
Accumulated Depreciation	650	695	691	753	724	600	565	537	610	636	655	699	768	847	20	77	130	175	220	279	314	350	398	428
Intangible Assets	0	0	0	0	0	0	0	0	3	159	140	115	95	75	137	123	109	96	84	72	62	52	42	34
Goodwill	17	15	20	23	20	10	10	7	7	341	359	498	497	420	172	171	171	171	171	171	171	171	0	0
Long-Term Investments	0	0	0	0	0	0	0	119	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	177	223	218	187	45	37	32	16	19	176	161	27	30	40	135	39	52	87	68	47	43	41	45	64
Other Assets	17	15	20	23	20	10	10	7	7	341	359	498	497	420	172	171	171	171	171	171	171	171	0	0
Total Assets	797 N/A	859 +8%	966 +12%	1 068 +11%	889 -17%	906 +2%	867 -4%	943 +9%	893 -5%	1 913 +114%	2 168 +13%	2 298 +6%	2 218 -3%	1 834 -17%	1 422 -22%	1 172 -18%	1 199 +2%	1 506 +26%	1 526 +1%	1 433 -6%	1 412 -1%	1 604 +14%	1 289 -20%	1 224 -5%
Liabilities
Accounts Payable	101	105	93	86	92	81	54	55	34	70	74	128	115	86	40	48	69	88	79	71	117	103	83	73
Accrued Liabilities	102	80	188	137	122	139	139	175	145	126	159	74	62	62	27	36	42	123	100	92	104	102	70	54
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	7	18	1	1	0	1	1	9	1	0	14	8	1	188	5	9	17	106	0	0	0	0	0	0
Other Current Liabilities	0	3	0	0	0	0	10	1	0	25	30	35	38	15	24	20	24	10	42	35	14	33	37	13
Total Current Liabilities	210	206	282	224	214	221	204	241	180	221	277	245	216	352	96	112	152	327	220	198	235	238	191	140
Long-Term Debt	631	713	534	672	703	665	426	51	2	276	388	536	542	342	363	357	323	2 050	1 813	1 420	1 030	922	926	1 087
Deferred Income Tax	32	33	43	46	44	27	30	29	26	72	32	42	42	28	57	43	42	46	50	43	41	45	33	24
Minority Interest	25	30	31	30	27	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	231	258	204	149	108	103	94	118	108	115	131	125	98	108	96	83	69	159	135	101	84	62	61	52
Total Liabilities	1 129 N/A	1 240 +10%	1 094 -12%	1 121 +2%	1 096 -2%	1 020 -7%	754 -26%	439 -42%	316 -28%	684 +117%	828 +21%	948 +14%	897 -5%	829 -8%	612 -26%	595 -3%	586 -2%	2 582 +341%	2 217 -14%	1 762 -21%	1 389 -21%	1 267 -9%	1 211 -4%	1 303 +8%
Equity
Common Stock	1	1	1	1	1	1	1	1	1	2	2	2	2	2	0	0	0	3	3	3	3	3	3	3
Retained Earnings	602	620	644	627	751	660	507	296	379	204	51	67	40	246	34	269	261	1 894	1 452	1 071	733	402	662	793
Additional Paid In Capital	629	636	893	941	945	950	989	1 269	1 300	1 783	1 798	1 813	1 821	1 826	854	854	854	820	765	758	761	745	750	755
Unrealized Security Profit/Loss	0	0	0	0	0	0	1	1	0	1	7	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	91	94	92	92	93	92	92	113	113	115	147	251	248	241	0	0	0	0	0	0	0	0	0	0
Other Equity	269	304	286	276	311	313	279	355	232	237	269	281	293	337	10	8	20	6	7	20	7	8	11	43
Total Equity	332 N/A	381 -15%	128 +66%	53 +59%	209 -294%	114 +46%	113 N/A	505 +348%	577 +14%	1 230 +113%	1 340 +9%	1 350 +1%	1 321 -2%	1 005 -24%	811 -19%	577 -29%	613 +6%	1 077 N/A	691 +36%	329 +52%	23 N/A	338 +1 343%	78 -77%	79 N/A
Total Liabilities & Equity	797 N/A	859 +8%	966 +12%	1 068 +11%	887 -17%	906 +2%	867 -4%	943 +9%	893 -5%	1 913 +114%	2 168 +13%	2 298 +6%	2 218 -3%	1 834 -17%	1 422 -22%	1 172 -18%	1 199 +2%	1 506 +26%	1 526 +1%	1 433 -6%	1 412 -1%	1 604 +14%	1 289 -20%	1 224 -5%
Shares Outstanding
Common Shares Outstanding	6	6	9	10	10	10	10	12	12	14	14	13	14	14	30	30	30	29	27	27	26	26	26	26

Income Statement Balance Sheet Cash Flow Statement

GrafTech International Ltd
NYSE:EAF

Balance Sheet

Balance Sheet Decomposition
GrafTech International Ltd

Balance Sheet
GrafTech International Ltd

See Also

Company

Help

Tools

Stocks

GrafTech International Ltd NYSE:EAF

Balance Sheet

Balance Sheet Decomposition GrafTech International Ltd

Balance Sheet GrafTech International Ltd

See Also

Company

Help

Tools

Stocks

GrafTech International Ltd
NYSE:EAF

Balance Sheet Decomposition
GrafTech International Ltd

Balance Sheet
GrafTech International Ltd