Eventbrite Inc
NYSE:EB
Cash Flow Statement
Cash Flow Statement
Eventbrite Inc
Mar-2018 | Jun-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Net Income |
(30)
|
(46)
|
(64)
|
(83)
|
(73)
|
(103)
|
(69)
|
(205)
|
(229)
|
(218)
|
(225)
|
(163)
|
(145)
|
(142)
|
(139)
|
(72)
|
(72)
|
(76)
|
(55)
|
(50)
|
(33)
|
(22)
|
(26)
|
|
Depreciation & Amortization |
28
|
30
|
35
|
32
|
30
|
36
|
24
|
25
|
24
|
24
|
23
|
22
|
21
|
20
|
19
|
17
|
16
|
15
|
15
|
15
|
14
|
14
|
14
|
|
Change in Deffered Taxes |
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
3
|
(0)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
|
Stock-Based Compensation |
14
|
19
|
30
|
36
|
39
|
49
|
38
|
40
|
41
|
41
|
40
|
41
|
43
|
46
|
48
|
49
|
51
|
52
|
53
|
53
|
53
|
54
|
55
|
|
Other Non-Cash Items |
11
|
18
|
53
|
81
|
89
|
114
|
67
|
184
|
168
|
155
|
169
|
95
|
103
|
112
|
112
|
69
|
75
|
83
|
72
|
70
|
68
|
56
|
65
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
3
|
5
|
8
|
6
|
6
|
7
|
11
|
11
|
9
|
10
|
7
|
8
|
11
|
11
|
10
|
9
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Change in Working Capital |
107
|
22
|
(16)
|
(23)
|
(29)
|
13
|
7
|
(108)
|
(119)
|
(159)
|
(124)
|
(24)
|
124
|
100
|
87
|
103
|
(33)
|
8
|
(23)
|
(29)
|
(32)
|
(11)
|
(34)
|
|
Cash from Operating Activities |
116
N/A
|
25
-79%
|
7
-71%
|
8
+5%
|
16
+107%
|
58
+275%
|
29
-51%
|
(105)
N/A
|
(153)
-45%
|
(195)
-28%
|
(157)
+20%
|
(69)
+56%
|
100
N/A
|
88
-12%
|
79
-10%
|
116
+47%
|
(15)
N/A
|
30
N/A
|
9
-72%
|
6
-27%
|
18
+183%
|
38
+113%
|
19
-50%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(12)
|
(11)
|
(13)
|
(13)
|
(14)
|
(17)
|
(14)
|
(13)
|
(10)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
Other Items |
0
|
(114)
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(6)
|
0
|
0
|
(1)
|
(1)
|
(85)
|
(180)
|
(149)
|
(147)
|
(62)
|
|
Cash from Investing Activities |
(144)
N/A
|
(125)
+13%
|
(0)
+100%
|
(0)
-900%
|
(15)
-3 550%
|
(18)
-25%
|
(14)
+25%
|
(13)
+4%
|
(10)
+27%
|
(7)
+29%
|
(13)
-86%
|
(10)
+22%
|
(10)
+1%
|
(10)
N/A
|
(3)
+74%
|
(3)
-26%
|
(5)
-41%
|
(6)
-22%
|
(90)
-1 527%
|
(185)
-107%
|
(155)
+16%
|
(153)
+1%
|
(69)
+55%
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Common Stock |
136
|
139
|
249
|
261
|
270
|
280
|
44
|
37
|
31
|
24
|
21
|
21
|
17
|
17
|
19
|
15
|
14
|
11
|
5
|
4
|
2
|
2
|
2
|
|
Net Issuance of Debt |
16
|
32
|
7
|
12
|
(14)
|
(76)
|
(74)
|
(74)
|
197
|
259
|
(16)
|
35
|
(224)
|
(224)
|
51
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Other |
2
|
2
|
(16)
|
(17)
|
(17)
|
(17)
|
(2)
|
(3)
|
(17)
|
(23)
|
251
|
245
|
255
|
258
|
(18)
|
(12)
|
(10)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
|
Cash from Financing Activities |
155
N/A
|
173
+12%
|
240
+39%
|
256
+7%
|
239
-7%
|
186
-22%
|
(32)
N/A
|
(40)
-28%
|
211
N/A
|
261
+24%
|
255
-2%
|
300
+18%
|
48
-84%
|
50
+5%
|
51
+2%
|
3
-94%
|
4
+25%
|
3
-25%
|
(2)
N/A
|
(3)
-54%
|
(4)
-19%
|
(5)
-18%
|
(5)
-9%
|
|
Change in Cash | ||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(6)
|
0
|
(26)
|
(13)
|
(11)
|
(10)
|
11
|
4
|
|
Net Change in Cash |
127
N/A
|
72
-43%
|
247
+242%
|
263
+7%
|
240
-9%
|
226
-6%
|
(16)
N/A
|
(159)
-864%
|
48
N/A
|
59
+22%
|
85
+46%
|
221
+159%
|
138
-38%
|
124
-10%
|
128
+3%
|
110
-14%
|
(15)
N/A
|
2
N/A
|
(96)
N/A
|
(193)
-101%
|
(152)
+22%
|
(109)
+28%
|
(51)
+53%
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
104
N/A
|
13
-87%
|
(5)
N/A
|
(6)
-2%
|
2
N/A
|
41
+1 950%
|
15
-63%
|
(118)
N/A
|
(163)
-37%
|
(202)
-24%
|
(163)
+19%
|
(73)
+55%
|
97
N/A
|
85
-12%
|
77
-10%
|
113
+48%
|
(18)
N/A
|
26
N/A
|
4
-84%
|
1
-81%
|
11
+1 325%
|
31
+174%
|
12
-62%
|