First Time Loading...

Emergent BioSolutions Inc
NYSE:EBS

Watchlist Manager
Emergent BioSolutions Inc Logo
Emergent BioSolutions Inc
NYSE:EBS
Watchlist
Price: 1.93 USD 2.66% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one EBS stock under the Base Case scenario is 35.1 USD. Compared to the current market price of 1.93 USD, Emergent BioSolutions Inc is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBS Relative Value
Base Case
35.1 USD
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
95
Median 3Y
0.7
Median 5Y
1.8
Industry
8.1
Forward
0.1
vs History
vs Industry
13
Median 3Y
9.7
Median 5Y
11.5
Industry
26.2
Forward
-1
vs History
vs Industry
14
Median 3Y
5.2
Median 5Y
6.9
Industry
22.6
vs History
vs Industry
11
Median 3Y
4.9
Median 5Y
9.5
Industry
21.3
vs History
95
vs Industry
78
Median 3Y
0.7
Median 5Y
1.9
Industry
2.5
vs History
90
vs Industry
81
Median 3Y
1.1
Median 5Y
2
Industry
7.3
Forward
0.4
vs History
90
vs Industry
76
Median 3Y
2.1
Median 5Y
3.1
Industry
9.1
vs History
vs Industry
18
Median 3Y
4.9
Median 5Y
6.8
Industry
4.4
Forward
5.7
vs History
vs Industry
16
Median 3Y
6.6
Median 5Y
8.9
Industry
4.3
Forward
-4.5
vs History
vs Industry
19
Median 3Y
6.9
Median 5Y
9.1
Industry
5.4
vs History
vs Industry
14
Median 3Y
-0.8
Median 5Y
14.7
Industry
3.2
vs History
87
vs Industry
70
Median 3Y
0.7
Median 5Y
1.4
Industry
5

Multiples Across Competitors

EBS Competitors Multiples
Emergent BioSolutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Emergent BioSolutions Inc
NYSE:EBS
100.7m USD 0.1 -0.1 -5.7 -2.2
US
Abbvie Inc
NYSE:ABBV
285.6B USD 5.3 59.3 12.9 19.6
US
Amgen Inc
NASDAQ:AMGN
148.5B USD 5.3 22.1 16.4 24.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.6B USD 10.5 28.6 22.9 24
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
98.8B USD 7.5 25 16.6 18.2
AU
CSL Ltd
ASX:CSL
133B AUD 6.1 35.1 21.3 26.4
US
Gilead Sciences Inc
NASDAQ:GILD
81.6B USD 3 168.6 6.8 8.9
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Moderna Inc
NASDAQ:MRNA
42.6B USD 6.2 -9 -9.5 -8.2
US
Biogen Inc
NASDAQ:BIIB
31.5B USD 3.3 27 13.8 17.3
KR
Celltrion Inc
KRX:068270
39.3T KRW 18.1 73.4 44.9 61.8
EV/EBITDA Multiple
EBITDA Growth
US
Emergent BioSolutions Inc
NYSE:EBS
Average EV/EBITDA: 19.4
Negative Multiple: -5.7
N/A
US
Abbvie Inc
NYSE:ABBV
12.9
26%
US
Amgen Inc
NASDAQ:AMGN
16.4
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
50%
AU
CSL Ltd
ASX:CSL
21.3
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.8
18%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.5 N/A
US
Biogen Inc
NASDAQ:BIIB
13.8
67%
KR
Celltrion Inc
KRX:068270
44.9
109%
EV/EBIT Multiple
EBIT Growth
US
Emergent BioSolutions Inc
NYSE:EBS
Average EV/EBIT: 25.1
Negative Multiple: -2.2
N/A
US
Abbvie Inc
NYSE:ABBV
19.6
79%
US
Amgen Inc
NASDAQ:AMGN
24.6
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
50%
AU
CSL Ltd
ASX:CSL
26.4
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
35%
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.2 N/A
US
Biogen Inc
NASDAQ:BIIB
17.3
75%
KR
Celltrion Inc
KRX:068270
61.8
138%

See Also

Discover More