Ecolab Inc
NYSE:ECL

Watchlist Manager
Ecolab Inc Logo
Ecolab Inc
NYSE:ECL
Watchlist
Price: 265.58 USD 0.32% Market Closed
Market Cap: 75.2B USD

Intrinsic Value

The intrinsic value of one ECL stock under the Base Case scenario is 196.36 USD. Compared to the current market price of 265.58 USD, Ecolab Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ECL Intrinsic Value
196.36 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ecolab Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ECL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ECL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ecolab Inc.

Explain Valuation
Compare ECL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Elevated raw material and logistics costs, especially in chemicals and packaging, could continue pressuring Ecolab’s margins and limit its ability to pass along higher prices to customers, threatening profitability.

A slowdown in core end markets—particularly industrial manufacturing and foodservice—could reduce demand for Ecolab’s water treatment and sanitation solutions, dampening revenue growth.

Stricter environmental regulations globally may force Ecolab to invest heavily in new formulas or disposal methods, raising R&D and compliance costs and potentially eroding returns.

Bull Theses

Ecolab’s large installed base and reputation for dependable, high-quality solutions create a strong customer lock-in, reinforcing its pricing power and enabling robust recurring revenue streams.

With growing concern over water scarcity, Ecolab’s innovative water treatment technologies are poised to benefit from increased demand in both developed and emerging markets, supporting long-term growth.

The company’s consistent reinvestment in R&D to develop environmentally friendly solutions positions it to capture market share from competitors that lack the same commitment and technical capabilities.

Show More Less
How do you feel about ECL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ecolab Inc

Current Assets 7.1B
Cash & Short-Term Investments 2B
Receivables 3.3B
Other Current Assets 1.8B
Non-Current Assets 16.8B
PP&E 4.8B
Intangibles 11.2B
Other Non-Current Assets 712.1m
Current Liabilities 4.2B
Accounts Payable 1.9B
Accrued Liabilities 1B
Short-Term Debt 4.8m
Other Current Liabilities 1.3B
Non-Current Liabilities 10B
Long-Term Debt 8.1B
Other Non-Current Liabilities 1.9B
Efficiency

Free Cash Flow Analysis
Ecolab Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ecolab Inc

Revenue
15.9B USD
Cost of Revenue
-8.8B USD
Gross Profit
7B USD
Operating Expenses
-4.2B USD
Operating Income
2.8B USD
Other Expenses
-817.1m USD
Net Income
2B USD
Fundamental Scores

ECL Profitability Score
Profitability Due Diligence

Ecolab Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
56/100
Profitability
Score

Ecolab Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ECL Solvency Score
Solvency Due Diligence

Ecolab Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
57/100
Solvency
Score

Ecolab Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ECL Price Targets Summary
Ecolab Inc

Wall Street analysts forecast ECL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ECL is 297.31 USD with a low forecast of 250.48 USD and a high forecast of 341.25 USD.

Lowest
Price Target
250.48 USD
6% Downside
Average
Price Target
297.31 USD
12% Upside
Highest
Price Target
341.25 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ECL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ECL Insider Trading
Buy and sell transactions by insiders

ECL News

Other Videos
What is the Intrinsic Value of one ECL stock?

The intrinsic value of one ECL stock under the Base Case scenario is 196.36 USD.

Is ECL stock undervalued or overvalued?

Compared to the current market price of 265.58 USD, Ecolab Inc is Overvalued by 26%.

Back to Top