Ecovyst Inc
NYSE:ECVT
Balance Sheet
Balance Sheet Decomposition
Ecovyst Inc
Current Assets | 268.5m |
Cash & Short-Term Investments | 103.1m |
Receivables | 78.4m |
Other Current Assets | 87m |
Non-Current Assets | 1.6B |
Long-Term Investments | 413.2m |
PP&E | 598.1m |
Intangibles | 517.2m |
Other Non-Current Assets | 33.8m |
Current Liabilities | 107.5m |
Accounts Payable | 33.5m |
Accrued Liabilities | 65m |
Other Current Liabilities | 9m |
Non-Current Liabilities | 1B |
Long-Term Debt | 857.2m |
Other Non-Current Liabilities | 154.7m |
Balance Sheet
Ecovyst Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
25
|
71
|
66
|
58
|
54
|
114
|
141
|
111
|
88
|
|
Cash Equivalents |
25
|
71
|
66
|
58
|
54
|
114
|
141
|
111
|
88
|
|
Total Receivables |
34
|
161
|
194
|
197
|
140
|
46
|
81
|
75
|
81
|
|
Accounts Receivables |
34
|
161
|
194
|
197
|
140
|
46
|
81
|
75
|
81
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
10
|
227
|
262
|
265
|
138
|
53
|
54
|
44
|
45
|
|
Other Current Assets |
2
|
34
|
27
|
39
|
238
|
216
|
16
|
38
|
31
|
|
Total Current Assets |
72
|
493
|
549
|
559
|
570
|
429
|
292
|
268
|
246
|
|
PP&E Net |
481
|
1 181
|
1 230
|
1 209
|
1 060
|
621
|
626
|
613
|
601
|
|
PP&E Gross |
481
|
1 181
|
1 230
|
1 209
|
1 060
|
621
|
626
|
613
|
601
|
|
Accumulated Depreciation |
31
|
155
|
311
|
421
|
414
|
277
|
339
|
401
|
467
|
|
Intangible Assets |
137
|
817
|
786
|
728
|
555
|
137
|
146
|
130
|
117
|
|
Goodwill |
312
|
1 241
|
1 306
|
1 255
|
974
|
392
|
406
|
403
|
404
|
|
Long-Term Investments |
0
|
459
|
469
|
468
|
473
|
458
|
446
|
436
|
440
|
|
Other Long-Term Assets |
6
|
68
|
75
|
108
|
691
|
1 162
|
15
|
35
|
29
|
|
Other Assets |
312
|
1 241
|
1 306
|
1 255
|
974
|
392
|
406
|
403
|
404
|
|
Total Assets |
1 008
N/A
|
4 260
+323%
|
4 416
+4%
|
4 327
-2%
|
4 322
0%
|
3 198
-26%
|
1 931
-40%
|
1 885
-2%
|
1 838
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
16
|
129
|
149
|
148
|
115
|
38
|
52
|
40
|
40
|
|
Accrued Liabilities |
35
|
91
|
92
|
98
|
92
|
52
|
61
|
69
|
58
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
15
|
45
|
7
|
0
|
0
|
12
|
12
|
12
|
|
Other Current Liabilities |
0
|
8
|
2
|
2
|
63
|
112
|
20
|
9
|
8
|
|
Total Current Liabilities |
56
|
242
|
288
|
256
|
270
|
202
|
145
|
129
|
119
|
|
Long-Term Debt |
668
|
2 548
|
2 185
|
2 107
|
1 844
|
1 400
|
885
|
874
|
864
|
|
Deferred Income Tax |
0
|
319
|
189
|
196
|
209
|
126
|
127
|
136
|
116
|
|
Minority Interest |
0
|
5
|
4
|
5
|
6
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
48
|
123
|
121
|
105
|
213
|
193
|
34
|
38
|
34
|
|
Total Liabilities |
772
N/A
|
3 237
+319%
|
2 788
-14%
|
2 668
-4%
|
2 542
-5%
|
1 921
-24%
|
1 191
-38%
|
1 177
-1%
|
1 132
-4%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
11
|
90
|
33
|
26
|
103
|
176
|
316
|
242
|
171
|
|
Additional Paid In Capital |
245
|
1 167
|
1 655
|
1 675
|
1 697
|
1 478
|
1 073
|
1 092
|
1 103
|
|
Treasury Stock |
0
|
0
|
0
|
3
|
7
|
11
|
13
|
150
|
227
|
|
Other Equity |
1
|
54
|
4
|
39
|
15
|
15
|
6
|
6
|
1
|
|
Total Equity |
235
N/A
|
1 023
+335%
|
1 628
+59%
|
1 660
+2%
|
1 780
+7%
|
1 277
-28%
|
741
-42%
|
707
-5%
|
705
0%
|
|
Total Liabilities & Equity |
1 008
N/A
|
4 260
+323%
|
4 416
+4%
|
4 327
-2%
|
4 322
0%
|
3 198
-26%
|
1 931
-40%
|
1 885
-2%
|
1 838
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
129
|
129
|
135
|
136
|
137
|
136
|
137
|
122
|
116
|