Employers Holdings Inc
NYSE:EIG
Balance Sheet
Balance Sheet Decomposition
Employers Holdings Inc
Employers Holdings Inc
Balance Sheet
Employers Holdings Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
183
|
283
|
166
|
60
|
61
|
80
|
150
|
203
|
192
|
120
|
252
|
141
|
35
|
104
|
57
|
67
|
73
|
101
|
155
|
160
|
75
|
89
|
226
|
68
|
|
| Cash Equivalents |
183
|
283
|
166
|
60
|
61
|
80
|
150
|
203
|
192
|
120
|
252
|
141
|
35
|
104
|
57
|
67
|
73
|
101
|
155
|
160
|
75
|
89
|
226
|
68
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
4
|
4
|
6
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
69
|
60
|
72
|
73
|
60
|
51
|
36
|
158
|
130
|
118
|
166
|
229
|
279
|
296
|
301
|
305
|
327
|
333
|
286
|
232
|
245
|
306
|
359
|
361
|
|
| Deferred Policy Acquisition Cost |
7
|
15
|
16
|
12
|
13
|
14
|
15
|
42
|
34
|
32
|
38
|
39
|
44
|
45
|
44
|
44
|
46
|
48
|
48
|
43
|
44
|
48
|
56
|
60
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
4
|
4
|
6
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
19
|
5
|
4
|
3
|
10
|
16
|
14
|
14
|
13
|
12
|
11
|
15
|
17
|
21
|
25
|
22
|
14
|
18
|
38
|
37
|
29
|
24
|
12
|
12
|
|
| PP&E Gross |
0
|
0
|
0
|
3
|
10
|
16
|
14
|
14
|
13
|
12
|
11
|
15
|
17
|
21
|
25
|
22
|
14
|
18
|
38
|
37
|
29
|
24
|
12
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
11
|
13
|
17
|
19
|
21
|
28
|
24
|
27
|
27
|
30
|
33
|
40
|
45
|
46
|
51
|
48
|
44
|
41
|
45
|
42
|
41
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
15
|
13
|
12
|
11
|
10
|
9
|
9
|
8
|
8
|
8
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|
| Long-Term Investments |
976
|
859
|
1 016
|
1 358
|
1 596
|
1 716
|
1 726
|
2 043
|
2 030
|
2 081
|
1 951
|
2 150
|
2 345
|
2 448
|
2 487
|
2 553
|
2 678
|
2 728
|
2 778
|
2 757
|
2 736
|
2 569
|
2 278
|
2 464
|
|
| Other Long-Term Assets |
86
|
83
|
73
|
73
|
73
|
74
|
60
|
81
|
44
|
55
|
28
|
32
|
65
|
61
|
70
|
63
|
30
|
28
|
0
|
0
|
0
|
63
|
44
|
39
|
|
| Other Assets |
1 375
|
1 380
|
1 391
|
1 355
|
1 281
|
1 246
|
1 190
|
1 255
|
1 216
|
1 046
|
1 018
|
876
|
851
|
787
|
763
|
711
|
665
|
655
|
686
|
679
|
641
|
605
|
562
|
525
|
|
| Total Assets |
2 714
N/A
|
2 684
-1%
|
2 738
+2%
|
2 936
+7%
|
3 094
+5%
|
3 196
+3%
|
3 191
0%
|
3 825
+20%
|
3 677
-4%
|
3 480
-5%
|
3 482
+0%
|
3 511
+1%
|
3 643
+4%
|
3 770
+3%
|
3 756
0%
|
3 773
+0%
|
3 840
+2%
|
3 919
+2%
|
4 004
+2%
|
3 923
-2%
|
3 783
-4%
|
3 717
-2%
|
3 550
-4%
|
3 541
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
2 276
|
2 277
|
2 270
|
2 367
|
2 431
|
2 381
|
2 334
|
2 703
|
2 584
|
2 429
|
2 467
|
2 497
|
2 635
|
2 681
|
2 656
|
2 611
|
2 584
|
2 544
|
2 530
|
2 369
|
2 286
|
2 300
|
2 264
|
2 210
|
|
| Accounts Payable |
11
|
8
|
9
|
11
|
13
|
22
|
21
|
24
|
19
|
19
|
15
|
20
|
19
|
20
|
24
|
24
|
24
|
37
|
30
|
23
|
24
|
29
|
26
|
21
|
|
| Accrued Liabilities |
5
|
10
|
13
|
17
|
11
|
7
|
8
|
22
|
21
|
17
|
29
|
41
|
45
|
46
|
53
|
49
|
55
|
57
|
66
|
63
|
59
|
72
|
72
|
70
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
14
|
17
|
15
|
7
|
21
|
25
|
14
|
9
|
8
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
30
|
35
|
37
|
34
|
45
|
54
|
43
|
55
|
48
|
41
|
48
|
63
|
64
|
67
|
77
|
73
|
79
|
94
|
96
|
86
|
83
|
101
|
98
|
91
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
132
|
132
|
122
|
112
|
102
|
92
|
32
|
32
|
20
|
39
|
23
|
24
|
0
|
183
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8
|
0
|
0
|
0
|
|
| Other Liabilities |
665
|
601
|
536
|
525
|
474
|
457
|
436
|
440
|
414
|
388
|
383
|
300
|
274
|
244
|
230
|
217
|
209
|
224
|
189
|
216
|
193
|
189
|
174
|
171
|
|
| Total Liabilities |
2 972
N/A
|
2 912
-2%
|
2 843
-2%
|
2 926
+3%
|
2 950
+1%
|
2 892
-2%
|
2 812
-3%
|
3 380
+20%
|
3 178
-6%
|
2 990
-6%
|
3 020
+1%
|
2 972
-2%
|
3 075
+3%
|
3 083
+0%
|
2 995
-3%
|
2 933
-2%
|
2 892
-1%
|
2 901
+0%
|
2 838
-2%
|
2 710
-5%
|
2 570
-5%
|
2 773
+8%
|
2 537
-9%
|
2 473
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
103
|
275
|
105
|
195
|
267
|
319
|
347
|
446
|
502
|
595
|
682
|
777
|
842
|
1 031
|
1 159
|
1 248
|
1 339
|
1 296
|
1 384
|
1 473
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
303
|
306
|
311
|
314
|
319
|
326
|
338
|
347
|
357
|
372
|
381
|
389
|
396
|
404
|
411
|
415
|
420
|
424
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
165
|
129
|
115
|
136
|
17
|
83
|
146
|
77
|
176
|
109
|
105
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
75
|
89
|
164
|
228
|
321
|
363
|
363
|
363
|
363
|
384
|
384
|
388
|
455
|
555
|
597
|
628
|
705
|
747
|
|
| Other Equity |
258
|
228
|
105
|
10
|
42
|
29
|
47
|
33
|
84
|
84
|
117
|
130
|
49
|
58
|
45
|
40
|
29
|
4
|
17
|
31
|
16
|
37
|
23
|
22
|
|
| Total Equity |
258
N/A
|
228
+11%
|
105
+54%
|
10
N/A
|
145
+1 376%
|
304
+110%
|
380
+25%
|
445
+17%
|
498
+12%
|
490
-2%
|
462
-6%
|
539
+17%
|
569
+5%
|
687
+21%
|
761
+11%
|
841
+10%
|
948
+13%
|
1 018
+7%
|
1 166
+14%
|
1 213
+4%
|
1 213
+0%
|
944
-22%
|
1 014
+7%
|
1 069
+5%
|
|
| Total Liabilities & Equity |
2 714
N/A
|
2 684
-1%
|
2 738
+2%
|
2 936
+7%
|
3 094
+5%
|
3 196
+3%
|
3 191
0%
|
3 825
+20%
|
3 677
-4%
|
3 480
-5%
|
3 482
+0%
|
3 511
+1%
|
3 643
+4%
|
3 770
+3%
|
3 756
0%
|
3 773
+0%
|
3 840
+2%
|
3 919
+2%
|
4 004
+2%
|
3 923
-2%
|
3 783
-4%
|
3 717
-2%
|
3 550
-4%
|
3 541
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
53
|
53
|
53
|
53
|
53
|
53
|
50
|
49
|
43
|
39
|
33
|
31
|
31
|
32
|
32
|
32
|
33
|
33
|
31
|
29
|
28
|
27
|
25
|
25
|
|