Employers Holdings Inc
NYSE:EIG
Balance Sheet
Balance Sheet Decomposition
Employers Holdings Inc
Cash & Short-Term Investments | 114.2m |
Insurance Receivable | 380.4m |
Deferred Policy Acquisition Cost | 59.4m |
PP&E | 11.3m |
Long-Term Investments | 2.4B |
Other Assets | 617.6m |
Insurance Policy Liabilities | 2.3B |
Long Term Debt | 100k |
Other Liabilities | 267m |
Balance Sheet
Employers Holdings Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
104
|
57
|
67
|
73
|
101
|
155
|
160
|
75
|
89
|
226
|
|
Cash Equivalents |
104
|
57
|
67
|
73
|
101
|
155
|
160
|
75
|
89
|
226
|
|
Insurance Receivable |
296
|
301
|
305
|
327
|
333
|
286
|
232
|
245
|
306
|
359
|
|
Deferred Policy Acquisition Cost |
45
|
44
|
44
|
46
|
48
|
48
|
43
|
44
|
48
|
56
|
|
PP&E Net |
21
|
25
|
22
|
14
|
18
|
38
|
37
|
29
|
24
|
12
|
|
PP&E Gross |
21
|
25
|
22
|
14
|
18
|
38
|
37
|
29
|
24
|
12
|
|
Accumulated Depreciation |
33
|
40
|
45
|
46
|
51
|
48
|
44
|
41
|
45
|
42
|
|
Intangible Assets |
9
|
9
|
8
|
8
|
8
|
14
|
14
|
14
|
14
|
14
|
|
Goodwill |
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|
Long-Term Investments |
2 448
|
2 487
|
2 553
|
2 678
|
2 728
|
2 778
|
2 757
|
2 736
|
2 569
|
2 278
|
|
Other Long-Term Assets |
61
|
70
|
63
|
30
|
28
|
0
|
0
|
0
|
63
|
44
|
|
Other Assets |
787
|
763
|
711
|
665
|
655
|
686
|
679
|
641
|
605
|
562
|
|
Total Assets |
3 770
N/A
|
3 756
0%
|
3 773
+0%
|
3 840
+2%
|
3 919
+2%
|
4 004
+2%
|
3 923
-2%
|
3 783
-4%
|
3 717
-2%
|
3 550
-4%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
2 681
|
2 656
|
2 611
|
2 584
|
2 544
|
2 530
|
2 369
|
2 286
|
2 300
|
2 264
|
|
Accounts Payable |
20
|
24
|
24
|
24
|
37
|
30
|
23
|
24
|
29
|
26
|
|
Accrued Liabilities |
46
|
53
|
49
|
55
|
57
|
66
|
63
|
59
|
72
|
72
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
67
|
77
|
73
|
79
|
94
|
96
|
86
|
83
|
101
|
98
|
|
Long-Term Debt |
92
|
32
|
32
|
20
|
39
|
23
|
24
|
0
|
183
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
8
|
0
|
0
|
|
Other Liabilities |
244
|
230
|
217
|
209
|
224
|
189
|
216
|
193
|
189
|
174
|
|
Total Liabilities |
3 083
N/A
|
2 995
-3%
|
2 933
-2%
|
2 892
-1%
|
2 901
+0%
|
2 838
-2%
|
2 710
-5%
|
2 570
-5%
|
2 773
+8%
|
2 537
-9%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
595
|
682
|
777
|
842
|
1 031
|
1 159
|
1 248
|
1 339
|
1 296
|
1 384
|
|
Additional Paid In Capital |
347
|
357
|
372
|
381
|
389
|
396
|
404
|
411
|
415
|
420
|
|
Unrealized Security Profit/Loss |
165
|
129
|
115
|
136
|
17
|
83
|
146
|
77
|
176
|
109
|
|
Treasury Stock |
363
|
363
|
384
|
384
|
388
|
455
|
555
|
597
|
628
|
705
|
|
Other Equity |
58
|
45
|
40
|
29
|
4
|
17
|
31
|
16
|
37
|
23
|
|
Total Equity |
687
N/A
|
761
+11%
|
841
+10%
|
948
+13%
|
1 018
+7%
|
1 166
+14%
|
1 213
+4%
|
1 213
+0%
|
944
-22%
|
1 014
+7%
|
|
Total Liabilities & Equity |
3 770
N/A
|
3 756
0%
|
3 773
+0%
|
3 840
+2%
|
3 919
+2%
|
4 004
+2%
|
3 923
-2%
|
3 783
-4%
|
3 717
-2%
|
3 550
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
32
|
32
|
32
|
33
|
33
|
31
|
29
|
28
|
27
|
25
|