Edison International
NYSE:EIX

Watchlist Manager
Edison International Logo
Edison International
NYSE:EIX
Watchlist
Price: 60.1 USD 0.07% Market Closed
Market Cap: 23.1B USD

Intrinsic Value

The intrinsic value of one EIX stock under the Base Case scenario is 124.59 USD. Compared to the current market price of 60.1 USD, Edison International is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EIX Intrinsic Value
124.59 USD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Edison International

What is Valuation History?
Ask AI Assistant
What other research platforms think about EIX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EIX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Edison International.

Explain Valuation
Compare EIX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened wildfire liabilities in California could pressure Edison International’s balance sheet and disrupt cash flows, as ongoing legal and settlement costs might exceed insurance coverage and hamper its ability to invest in new infrastructure.

Regulatory intervention and potential rate disputes could restrict the company’s earnings growth, with heightened scrutiny on cost recovery for capital projects and stricter operational oversight complicating long-term planning.

Increasing reliance on external financing to fund grid modernization may lead to higher interest expenses and potential dilution, creating a drag on returns and making equity raises less accretive for shareholders.

Bull Theses

Edison International’s leadership in California’s ambitious clean energy reforms positions the utility to benefit from higher rate base investments in transmission and distribution, boosting long-term earnings potential.

Its systematic approach to wildfire mitigation, including enhanced infrastructure hardening and vegetation management, could substantially reduce liability risks over time and stabilize the utility's credit profile.

Incremental rate base growth from electric vehicle infrastructure build-out and distributed energy expansions may strengthen regulated returns, offering a more diversified revenue stream and supporting shareholder dividends.

Show More Less
How do you feel about EIX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edison International

Current Assets 7.7B
Cash & Short-Term Investments 364m
Receivables 2.3B
Other Current Assets 5.1B
Non-Current Assets 82.8B
Long-Term Investments 4.5B
PP&E 63B
Other Non-Current Assets 15.2B
Current Liabilities 9.4B
Accounts Payable 2.3B
Accrued Liabilities 556m
Short-Term Debt 1.9B
Other Current Liabilities 4.6B
Non-Current Liabilities 63.9B
Long-Term Debt 34.5B
Other Non-Current Liabilities 29.4B
Efficiency

Free Cash Flow Analysis
Edison International

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Edison International

Revenue
18.1B USD
Cost of Revenue
-5B USD
Gross Profit
13.1B USD
Operating Expenses
-8.7B USD
Operating Income
4.4B USD
Other Expenses
-1.5B USD
Net Income
3B USD
Fundamental Scores

EIX Profitability Score
Profitability Due Diligence

Edison International's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Healthy Operating Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Edison International's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

EIX Solvency Score
Solvency Due Diligence

Edison International's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
23/100
Solvency
Score

Edison International's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EIX Price Targets Summary
Edison International

Wall Street analysts forecast EIX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EIX is 67.24 USD with a low forecast of 55.55 USD and a high forecast of 90.3 USD.

Lowest
Price Target
55.55 USD
8% Downside
Average
Price Target
67.24 USD
12% Upside
Highest
Price Target
90.3 USD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 26, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EIX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EIX Insider Trading
Buy and sell transactions by insiders

EIX News

Other Videos
What is the Intrinsic Value of one EIX stock?

The intrinsic value of one EIX stock under the Base Case scenario is 124.59 USD.

Is EIX stock undervalued or overvalued?

Compared to the current market price of 60.1 USD, Edison International is Undervalued by 52%.

Back to Top