Edison International
NYSE:EIX
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
48.32
80.01
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
EIX
stock under the Base Case scenario is
124.59
USD.
Compared to the current market price of 60.1 USD,
Edison International
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Edison International.
| US |
|
Nextera Energy Inc
NYSE:NEE
|
|
| ES |
|
Iberdrola SA
MAD:IBE
|
|
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
|
| IT |
|
Enel SpA
MIL:ENEL
|
|
| US |
|
Southern Co
NYSE:SO
|
|
| US |
|
Duke Energy Corp
NYSE:DUK
|
|
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
|
| FR |
|
Electricite de France SA
PAR:EDF
|
|
| US |
|
Exelon Corp
NASDAQ:EXC
|
|
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Heightened wildfire liabilities in California could pressure Edison International’s balance sheet and disrupt cash flows, as ongoing legal and settlement costs might exceed insurance coverage and hamper its ability to invest in new infrastructure.
Regulatory intervention and potential rate disputes could restrict the company’s earnings growth, with heightened scrutiny on cost recovery for capital projects and stricter operational oversight complicating long-term planning.
Increasing reliance on external financing to fund grid modernization may lead to higher interest expenses and potential dilution, creating a drag on returns and making equity raises less accretive for shareholders.
Edison International’s leadership in California’s ambitious clean energy reforms positions the utility to benefit from higher rate base investments in transmission and distribution, boosting long-term earnings potential.
Its systematic approach to wildfire mitigation, including enhanced infrastructure hardening and vegetation management, could substantially reduce liability risks over time and stabilize the utility's credit profile.
Incremental rate base growth from electric vehicle infrastructure build-out and distributed energy expansions may strengthen regulated returns, offering a more diversified revenue stream and supporting shareholder dividends.
Revenue & Expenses Breakdown
Edison International
Balance Sheet Decomposition
Edison International
| Current Assets | 7.7B |
| Cash & Short-Term Investments | 364m |
| Receivables | 2.3B |
| Other Current Assets | 5.1B |
| Non-Current Assets | 82.8B |
| Long-Term Investments | 4.5B |
| PP&E | 63B |
| Other Non-Current Assets | 15.2B |
| Current Liabilities | 9.4B |
| Accounts Payable | 2.3B |
| Accrued Liabilities | 556m |
| Short-Term Debt | 1.9B |
| Other Current Liabilities | 4.6B |
| Non-Current Liabilities | 63.9B |
| Long-Term Debt | 34.5B |
| Other Non-Current Liabilities | 29.4B |
Free Cash Flow Analysis
Edison International
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Edison International
|
Revenue
|
18.1B
USD
|
|
Cost of Revenue
|
-5B
USD
|
|
Gross Profit
|
13.1B
USD
|
|
Operating Expenses
|
-8.7B
USD
|
|
Operating Income
|
4.4B
USD
|
|
Other Expenses
|
-1.5B
USD
|
|
Net Income
|
3B
USD
|
EIX Profitability Score
Profitability Due Diligence
Edison International's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Edison International's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
EIX Solvency Score
Solvency Due Diligence
Edison International's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
Edison International's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EIX Price Targets Summary
Edison International
According to Wall Street analysts, the average 1-year price target for
EIX
is 67.24 USD
with a low forecast of 55.55 USD and a high forecast of 90.3 USD.
Dividends
Current shareholder yield for
EIX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EIX
stock under the Base Case scenario is
124.59
USD.
Compared to the current market price of 60.1 USD,
Edison International
is
Undervalued by 52%.