EOG Resources Inc
NYSE:EOG

Watchlist Manager
EOG Resources Inc Logo
EOG Resources Inc
NYSE:EOG
Watchlist
Price: 113.34 USD 1.05%
Market Cap: 61.5B USD

Intrinsic Value

The intrinsic value of one EOG stock under the Base Case scenario is 133.84 USD. Compared to the current market price of 113.34 USD, EOG Resources Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EOG Intrinsic Value
133.84 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EOG Resources Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EOG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EOG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EOG Resources Inc.

Explain Valuation
Compare EOG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

EOG’s heavy reliance on shale production exposes it to volatile commodity prices, so any sustained downturn in oil or natural gas prices would significantly undermine cash flow and hurt shareholder returns.

Intensifying environmental scrutiny around flaring and methane emissions could lead to costly regulatory mandates or restrictions on drilling in EOG’s key regions, compressing margins and curbing future expansion.

EOG’s commitment to higher dividend payouts and share buybacks may strain liquidity if exploration results disappoint or if capital expenditures rise due to inflation or unexpected drilling complications.

Bull Theses

EOG’s leadership in premium drilling, particularly in the Eagle Ford and Permian basins, equips it with highly productive wells, enabling superior returns even under moderate commodity price scenarios.

A history of disciplined capital allocation and cost efficiencies positions EOG to maintain robust margins, outpacing peers in profitability and cash flow generation over the long term.

EOG’s strong balance sheet and conservative leverage give it the financial resilience to fund both strategic acquisitions and shareholder-friendly initiatives, keeping it well-placed for cyclical upswings in oil and gas demand.

Show More Less
How do you feel about EOG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EOG Resources Inc

Current Assets 7.8B
Cash & Short-Term Investments 3.5B
Receivables 2.7B
Other Current Assets 1.6B
Non-Current Assets 44.4B
PP&E 42.6B
Other Non-Current Assets 1.8B
Current Liabilities 4.8B
Accounts Payable 2.9B
Accrued Liabilities 825m
Other Current Liabilities 1B
Non-Current Liabilities 17.1B
Long-Term Debt 7.7B
Other Non-Current Liabilities 9.4B
Efficiency

Free Cash Flow Analysis
EOG Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EOG Resources Inc

Revenue
22.6B USD
Cost of Revenue
-8.6B USD
Gross Profit
14.1B USD
Operating Expenses
-6.5B USD
Operating Income
7.5B USD
Other Expenses
-2B USD
Net Income
5.5B USD
Fundamental Scores

EOG Profitability Score
Profitability Due Diligence

EOG Resources Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Operating Margin
Strong 3Y Average Operating Margin
59/100
Profitability
Score

EOG Resources Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

EOG Solvency Score
Solvency Due Diligence

EOG Resources Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
74/100
Solvency
Score

EOG Resources Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EOG Price Targets Summary
EOG Resources Inc

Wall Street analysts forecast EOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EOG is 139.94 USD with a low forecast of 115.14 USD and a high forecast of 169.05 USD.

Lowest
Price Target
115.14 USD
2% Upside
Average
Price Target
139.94 USD
23% Upside
Highest
Price Target
169.05 USD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EOG Insider Trading
Buy and sell transactions by insiders

EOG News

Other Videos
What is the Intrinsic Value of one EOG stock?

The intrinsic value of one EOG stock under the Base Case scenario is 133.84 USD.

Is EOG stock undervalued or overvalued?

Compared to the current market price of 113.34 USD, EOG Resources Inc is Undervalued by 15%.

Back to Top