Edgewell Personal Care Co
NYSE:EPC

Watchlist Manager
Edgewell Personal Care Co Logo
Edgewell Personal Care Co
NYSE:EPC
Watchlist
Price: 17.1 USD -0.35%
Market Cap: 794.5m USD

Intrinsic Value

The intrinsic value of one EPC stock under the Base Case scenario is 48.78 USD. Compared to the current market price of 17.1 USD, Edgewell Personal Care Co is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPC Intrinsic Value
48.78 USD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Edgewell Personal Care Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about EPC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EPC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Edgewell Personal Care Co.

Explain Valuation
Compare EPC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EPC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Edgewell Personal Care Co

Current Assets 995.5m
Cash & Short-Term Investments 225.7m
Receivables 194.8m
Other Current Assets 575m
Non-Current Assets 2.8B
PP&E 442.5m
Intangibles 2.2B
Other Non-Current Assets 105.9m
Current Liabilities 565.5m
Accounts Payable 219.7m
Accrued Liabilities 149m
Short-Term Debt 29.5m
Other Current Liabilities 167.3m
Non-Current Liabilities 1.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 254.4m
Efficiency

Free Cash Flow Analysis
Edgewell Personal Care Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Edgewell Personal Care Co

Revenue
2.2B USD
Cost of Revenue
-1.3B USD
Gross Profit
933.4m USD
Operating Expenses
-717.8m USD
Operating Income
215.6m USD
Other Expenses
-190.2m USD
Net Income
25.4m USD
Fundamental Scores

EPC Profitability Score
Profitability Due Diligence

Edgewell Personal Care Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Sustainable 3Y Average Operating Margin
47/100
Profitability
Score

Edgewell Personal Care Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

EPC Solvency Score
Solvency Due Diligence

Edgewell Personal Care Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
36/100
Solvency
Score

Edgewell Personal Care Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPC Price Targets Summary
Edgewell Personal Care Co

Wall Street analysts forecast EPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPC is 24.33 USD with a low forecast of 19.19 USD and a high forecast of 33.6 USD.

Lowest
Price Target
19.19 USD
12% Upside
Average
Price Target
24.33 USD
42% Upside
Highest
Price Target
33.6 USD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EPC Insider Trading
Buy and sell transactions by insiders

EPC News

Other Videos
What is the Intrinsic Value of one EPC stock?

The intrinsic value of one EPC stock under the Base Case scenario is 48.78 USD.

Is EPC stock undervalued or overvalued?

Compared to the current market price of 17.1 USD, Edgewell Personal Care Co is Undervalued by 65%.

Back to Top