EQT Corp
NYSE:EQT

Watchlist Manager
EQT Corp Logo
EQT Corp
NYSE:EQT
Watchlist
Price: 57.55 USD -1.66%
Market Cap: 35.9B USD

Intrinsic Value

The intrinsic value of one EQT stock under the Base Case scenario is 67.87 USD. Compared to the current market price of 57.55 USD, EQT Corp is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQT Intrinsic Value
67.87 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EQT Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about EQT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EQT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EQT Corp.

Explain Valuation
Compare EQT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

EQT’s heavy exposure to natural gas prices leaves its balance sheet vulnerable to commodity downswings, which could sharply reduce cash flows given the company’s substantial production volumes and high operating costs in some areas.

Pipeline and infrastructure constraints in the Appalachian Basin limit EQT’s ability to move output to higher-priced markets, potentially eroding margin gains from operational efficiencies and keeping realized prices below national benchmarks.

Despite ongoing efficiency initiatives, EQT’s ambitious drilling program requires sizable capital expenditures. If cost overruns persist or efficiency gains disappoint, mounting debt obligations and elevated leverage could weaken the company’s financial flexibility.

Bull Theses

EQT’s dominant production scale in the Marcellus Shale and contiguous acreage positions give it significant operational efficiencies, allowing the company to drive down per-unit costs and potentially outcompete smaller peers in a volatile commodity price environment.

A disciplined hedging program shields EQT’s cash flows from the worst of natural gas price swings, ensuring relative stability in funding its capital program and sustaining shareholder returns even under subdued market conditions.

Longer-term prospects for rising U.S. LNG export capacity and potential pipeline expansions out of Appalachia could unlock higher realized prices, helping EQT capitalize on its extensive reserve base while mitigating local oversupply challenges.

Show More Less
How do you feel about EQT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EQT Corp

Current Assets 1.3B
Cash & Short-Term Investments 235.7m
Receivables 803.9m
Other Current Assets 227.3m
Non-Current Assets 39.9B
Long-Term Investments 3.6B
PP&E 33.6B
Intangibles 2.3B
Other Non-Current Assets 451.1m
Current Liabilities 2.2B
Accounts Payable 1.1B
Accrued Liabilities 135.3m
Other Current Liabilities 936.2m
Non-Current Liabilities 15.9B
Long-Term Debt 7.7B
Other Non-Current Liabilities 8.1B
Efficiency

Free Cash Flow Analysis
EQT Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EQT Corp

Revenue
7.9B USD
Cost of Revenue
-1.9B USD
Gross Profit
6B USD
Operating Expenses
-3.4B USD
Operating Income
2.6B USD
Other Expenses
-825.6m USD
Net Income
1.8B USD
Fundamental Scores

EQT Profitability Score
Profitability Due Diligence

EQT Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
53/100
Profitability
Score

EQT Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

EQT Solvency Score
Solvency Due Diligence

EQT Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

EQT Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQT Price Targets Summary
EQT Corp

Wall Street analysts forecast EQT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQT is 65.7 USD with a low forecast of 48.29 USD and a high forecast of 88.2 USD.

Lowest
Price Target
48.29 USD
16% Downside
Average
Price Target
65.7 USD
14% Upside
Highest
Price Target
88.2 USD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EQT Insider Trading
Buy and sell transactions by insiders

EQT News

Other Videos
What is the Intrinsic Value of one EQT stock?

The intrinsic value of one EQT stock under the Base Case scenario is 67.87 USD.

Is EQT stock undervalued or overvalued?

Compared to the current market price of 57.55 USD, EQT Corp is Undervalued by 15%.

Back to Top