Ero Copper Corp
NYSE:ERO

Watchlist Manager
Ero Copper Corp Logo
Ero Copper Corp
NYSE:ERO
Watchlist
Price: 28.29 USD -1.36% Market Closed
Market Cap: 2.9B USD

Intrinsic Value

The intrinsic value of one ERO stock under the Base Case scenario is 41.57 USD. Compared to the current market price of 28.29 USD, Ero Copper Corp is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ERO Intrinsic Value
41.57 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ero Copper Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ERO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ERO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ero Copper Corp.

Explain Valuation
Compare ERO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ERO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ero Copper Corp

Current Assets 207.4m
Cash & Short-Term Investments 66.3m
Receivables 30.1m
Other Current Assets 111.1m
Non-Current Assets 1.7B
PP&E 1.6B
Other Non-Current Assets 34.2m
Current Liabilities 252.6m
Accounts Payable 91.3m
Accrued Liabilities 57.9m
Other Current Liabilities 103.5m
Non-Current Liabilities 738.6m
Long-Term Debt 570.5m
Other Non-Current Liabilities 168.1m
Efficiency

Free Cash Flow Analysis
Ero Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ero Copper Corp

Revenue
588.2m USD
Cost of Revenue
-354.6m USD
Gross Profit
233.7m USD
Operating Expenses
-57.3m USD
Operating Income
176.3m USD
Other Expenses
-38.5m USD
Net Income
137.8m USD
Fundamental Scores

ERO Profitability Score
Profitability Due Diligence

Ero Copper Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Positive ROE
53/100
Profitability
Score

Ero Copper Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ERO Solvency Score
Solvency Due Diligence

Ero Copper Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

Ero Copper Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ERO Price Targets Summary
Ero Copper Corp

Wall Street analysts forecast ERO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ERO is 27.79 USD with a low forecast of 22.64 USD and a high forecast of 34.92 USD.

Lowest
Price Target
22.64 USD
20% Downside
Average
Price Target
27.79 USD
2% Downside
Highest
Price Target
34.92 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ero Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ERO stock?

The intrinsic value of one ERO stock under the Base Case scenario is 41.57 USD.

Is ERO stock undervalued or overvalued?

Compared to the current market price of 28.29 USD, Ero Copper Corp is Undervalued by 32%.

Back to Top