E
ESAB Corp
NYSE:ESAB
ESAB Corp
NYSE:ESAB
Price:
109.55
USD
10.73%
Market Closed
Market Cap:
$6.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
ESAB Corp
NYSE:ESAB
|
US |
|
Gujarat State Petronet Ltd
NSE:GSPL
|
IN |
|
N
|
Nike Inc
BMV:NKE
|
US |
|
Elior Group SA
PAR:ELIOR
|
FR |
|
Weilong Grape Wine Co Ltd
SSE:603779
|
CN |
|
V
|
Vas Infrastructure Ltd (cn)
BSE:531574
|
IN |
|
V
|
Verkkokauppa.com Oyj
OMXH:VERK
|
FI |
|
Bunge Ltd
NYSE:BG
|
US |
|
Rain Industries Ltd
BSE:500339
|
IN |
|
H
|
Hwa Create Corp
SZSE:300045
|
CN |
|
V
|
Vision International Holdings Ltd
HKEX:8107
|
HK |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Playfair Mining Ltd
XTSX:PLY
|
CA |
|
Natwest Group PLC
LSE:NWG
|
UK |
|
Odawara Engineering Co Ltd
TSE:6149
|
JP |
|
MRC Global Inc
NYSE:MRC
|
US |
|
S
|
Sundiro Holding Co Ltd
SZSE:000571
|
CN |
|
J
|
J-Max Co Ltd
TSE:3422
|
JP |
|
A
|
Applied Nutrition PLC
LSE:APN
|
UK |
Income Statement
Earnings Waterfall
ESAB Corp
ESAB Corp
Income Statement
ESAB Corp
ESAB Corp
Currency: USD
| Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Apr-2025 | Jul-2025 | Oct-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
2 428
N/A
|
2 508
+3%
|
2 539
+1%
|
2 554
+1%
|
2 594
+2%
|
2 630
+1%
|
2 689
+2%
|
2 750
+2%
|
2 775
+1%
|
2 780
+0%
|
2 767
0%
|
2 759
0%
|
2 741
-1%
|
2 729
0%
|
2 738
+0%
|
2 792
+2%
|
2 843
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 590)
|
(1 645)
|
(1 668)
|
(1 680)
|
(1 708)
|
(1 721)
|
(1 744)
|
(1 764)
|
(1 759)
|
(1 757)
|
(1 737)
|
(1 725)
|
(1 703)
|
(1 691)
|
(1 703)
|
(1 743)
|
(1 794)
|
|
| Gross Profit |
838
N/A
|
863
+3%
|
872
+1%
|
874
+0%
|
886
+1%
|
909
+3%
|
945
+4%
|
985
+4%
|
1 016
+3%
|
1 023
+1%
|
1 030
+1%
|
1 034
+0%
|
1 037
+0%
|
1 038
+0%
|
1 033
0%
|
1 049
+2%
|
1 048
0%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(511)
|
(519)
|
(520)
|
(517)
|
(515)
|
(533)
|
(550)
|
(576)
|
(576)
|
(583)
|
(579)
|
(579)
|
(573)
|
(579)
|
(588)
|
(600)
|
(609)
|
|
| Selling, General & Administrative |
(469)
|
(519)
|
(520)
|
(517)
|
(480)
|
(533)
|
(550)
|
(576)
|
(498)
|
(562)
|
(548)
|
(540)
|
(497)
|
(539)
|
(548)
|
(559)
|
(522)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(21)
|
(31)
|
(40)
|
(39)
|
(39)
|
(40)
|
(41)
|
(44)
|
|
| Depreciation & Amortization |
(42)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(43)
|
|
| Operating Income |
327
N/A
|
343
+5%
|
351
+2%
|
357
+2%
|
370
+4%
|
375
+1%
|
395
+5%
|
410
+4%
|
440
+7%
|
441
+0%
|
451
+2%
|
455
+1%
|
465
+2%
|
459
-1%
|
445
-3%
|
448
+1%
|
440
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(1)
|
2
|
(6)
|
(19)
|
(41)
|
(58)
|
(69)
|
(77)
|
(96)
|
(83)
|
(80)
|
(76)
|
(72)
|
(65)
|
(70)
|
(76)
|
(83)
|
|
| Non-Reccuring Items |
(19)
|
(26)
|
(30)
|
(34)
|
(39)
|
(39)
|
(36)
|
(31)
|
(24)
|
(17)
|
(16)
|
(15)
|
(10)
|
(13)
|
(9)
|
(12)
|
(28)
|
|
| Total Other Income |
11
|
11
|
0
|
3
|
9
|
9
|
9
|
6
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
319
N/A
|
331
+4%
|
315
-5%
|
308
-2%
|
300
-3%
|
287
-4%
|
299
+4%
|
308
+3%
|
319
+4%
|
329
+3%
|
343
+4%
|
351
+2%
|
370
+5%
|
381
+3%
|
366
-4%
|
360
-2%
|
328
-9%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(80)
|
(92)
|
(97)
|
(97)
|
(69)
|
(80)
|
(81)
|
(83)
|
(96)
|
(77)
|
(74)
|
(72)
|
(77)
|
(79)
|
(80)
|
(79)
|
(69)
|
|
| Income from Continuing Operations |
239
|
239
|
218
|
211
|
231
|
207
|
218
|
224
|
223
|
252
|
269
|
279
|
293
|
303
|
287
|
282
|
259
|
|
| Income to Minority Interest |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
|
| Net Income (Common) |
235
N/A
|
233
-1%
|
210
-10%
|
201
-4%
|
222
+10%
|
199
-10%
|
210
+5%
|
215
+3%
|
204
-5%
|
232
+14%
|
249
+7%
|
260
+4%
|
263
+2%
|
270
+2%
|
254
-6%
|
241
-5%
|
226
-6%
|
|
| EPS (Diluted) |
3.92
N/A
|
3.86
-2%
|
3.45
-11%
|
3.34
-3%
|
3.68
+10%
|
3.28
-11%
|
3.46
+5%
|
3.54
+2%
|
3.35
-5%
|
3.8
+13%
|
4.07
+7%
|
4.25
+4%
|
4.31
+1%
|
4.4
+2%
|
4.13
-6%
|
3.92
-5%
|
3.68
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
