Essent Group Ltd
NYSE:ESNT
Income Statement
Income Statement
Essent Group Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
127
|
150
|
173
|
199
|
226
|
256
|
284
|
308
|
331
|
352
|
374
|
402
|
428
|
451
|
478
|
503
|
534
|
569
|
600
|
629
|
654
|
680
|
713
|
749
|
781
|
806
|
833
|
853
|
872
|
890
|
894
|
932
|
939
|
964
|
958
|
925
|
890
|
856
|
857
|
877
|
931
|
|
Revenue |
132
N/A
|
156
+19%
|
181
+16%
|
209
+16%
|
240
+15%
|
272
+13%
|
301
+11%
|
329
+9%
|
353
+8%
|
376
+6%
|
400
+6%
|
430
+7%
|
458
+7%
|
484
+5%
|
513
+6%
|
542
+6%
|
577
+6%
|
616
+7%
|
653
+6%
|
687
+5%
|
719
+5%
|
752
+5%
|
791
+5%
|
832
+5%
|
868
+4%
|
896
+3%
|
920
+3%
|
937
+2%
|
955
+2%
|
971
+2%
|
978
+1%
|
1 019
+4%
|
1 029
+1%
|
1 048
+2%
|
1 049
+0%
|
1 028
-2%
|
1 001
-3%
|
992
-1%
|
1 008
+2%
|
1 042
+3%
|
1 110
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(73)
|
(82)
|
(91)
|
(98)
|
(104)
|
(109)
|
(114)
|
(120)
|
(125)
|
(131)
|
(135)
|
(141)
|
(146)
|
(151)
|
(154)
|
(158)
|
(173)
|
(176)
|
(177)
|
(178)
|
(163)
|
(167)
|
(176)
|
(185)
|
(198)
|
(200)
|
(369)
|
(409)
|
(456)
|
(481)
|
(317)
|
(259)
|
(198)
|
(57)
|
28
|
16
|
3
|
(111)
|
(189)
|
(221)
|
(252)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
(16)
|
(64)
|
0
|
0
|
0
|
(72)
|
(20)
|
(41)
|
(62)
|
(84)
|
(87)
|
(89)
|
(91)
|
(91)
|
(91)
|
(91)
|
(89)
|
(90)
|
(90)
|
(91)
|
(93)
|
(94)
|
(95)
|
(96)
|
(95)
|
(93)
|
(93)
|
(94)
|
(99)
|
(101)
|
(101)
|
(101)
|
(99)
|
(100)
|
(102)
|
(101)
|
(108)
|
(115)
|
|
Benefits Claims Loss Adjustment |
(73)
|
(82)
|
(91)
|
(82)
|
(39)
|
(76)
|
(81)
|
(103)
|
(53)
|
(110)
|
(95)
|
(79)
|
(62)
|
(64)
|
(65)
|
(67)
|
(82)
|
(85)
|
(86)
|
(89)
|
(72)
|
(77)
|
(85)
|
(91)
|
(105)
|
(105)
|
(272)
|
(315)
|
(363)
|
(388)
|
(222)
|
(160)
|
(97)
|
44
|
129
|
115
|
103
|
(9)
|
(88)
|
(100)
|
(108)
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(25)
|
|
Operating Income |
58
N/A
|
74
+28%
|
91
+22%
|
111
+23%
|
136
+22%
|
163
+20%
|
188
+15%
|
209
+11%
|
228
+9%
|
245
+7%
|
264
+8%
|
288
+9%
|
312
+8%
|
332
+6%
|
359
+8%
|
384
+7%
|
404
+5%
|
440
+9%
|
476
+8%
|
509
+7%
|
557
+9%
|
585
+5%
|
615
+5%
|
647
+5%
|
669
+3%
|
696
+4%
|
552
-21%
|
528
-4%
|
499
-5%
|
491
-2%
|
662
+35%
|
760
+15%
|
831
+9%
|
991
+19%
|
1 077
+9%
|
1 044
-3%
|
1 004
-4%
|
881
-12%
|
819
-7%
|
821
+0%
|
858
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(12)
|
(16)
|
(20)
|
(25)
|
(28)
|
(30)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
Pre-Tax Income |
58
N/A
|
74
+28%
|
91
+22%
|
111
+23%
|
136
+22%
|
163
+20%
|
188
+15%
|
209
+11%
|
228
+9%
|
245
+7%
|
264
+8%
|
288
+9%
|
312
+8%
|
331
+6%
|
357
+8%
|
381
+7%
|
399
+5%
|
433
+9%
|
467
+8%
|
500
+7%
|
547
+9%
|
575
+5%
|
605
+5%
|
637
+5%
|
659
+4%
|
686
+4%
|
542
-21%
|
518
-4%
|
490
-5%
|
482
-2%
|
653
+36%
|
752
+15%
|
822
+9%
|
983
+19%
|
1 068
+9%
|
1 032
-3%
|
988
-4%
|
861
-13%
|
795
-8%
|
793
0%
|
823
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
8
|
(1)
|
(21)
|
(33)
|
(47)
|
(55)
|
(62)
|
(67)
|
(71)
|
(75)
|
(79)
|
(84)
|
(89)
|
(90)
|
(95)
|
(101)
|
(104)
|
(94)
|
(89)
|
(84)
|
(79)
|
(91)
|
(96)
|
(99)
|
(103)
|
(109)
|
(86)
|
(82)
|
(77)
|
(82)
|
(110)
|
(127)
|
(141)
|
(162)
|
(176)
|
(167)
|
(157)
|
(133)
|
(126)
|
(125)
|
(127)
|
|
Income from Continuing Operations |
65
|
73
|
69
|
79
|
89
|
108
|
126
|
142
|
157
|
171
|
186
|
205
|
223
|
241
|
261
|
280
|
295
|
339
|
379
|
416
|
467
|
484
|
509
|
537
|
556
|
578
|
457
|
436
|
413
|
399
|
544
|
624
|
682
|
820
|
892
|
865
|
831
|
728
|
669
|
668
|
696
|
|
Net Income (Common) |
65
N/A
|
73
+12%
|
69
-5%
|
79
+14%
|
89
+12%
|
108
+22%
|
126
+16%
|
142
+12%
|
157
+11%
|
171
+8%
|
186
+9%
|
205
+10%
|
223
+9%
|
241
+8%
|
261
+8%
|
280
+7%
|
380
+36%
|
424
+12%
|
464
+9%
|
502
+8%
|
467
-7%
|
484
+4%
|
509
+5%
|
537
+6%
|
556
+3%
|
578
+4%
|
457
-21%
|
436
-4%
|
413
-5%
|
399
-3%
|
544
+36%
|
624
+15%
|
682
+9%
|
820
+20%
|
892
+9%
|
865
-3%
|
831
-4%
|
728
-12%
|
669
-8%
|
668
0%
|
696
+4%
|
|
EPS (Diluted) |
0.79
N/A
|
0.88
+11%
|
0.83
-6%
|
0.93
+12%
|
1.03
+11%
|
1.18
+15%
|
1.37
+16%
|
1.56
+14%
|
1.72
+10%
|
1.85
+8%
|
2.01
+9%
|
2.22
+10%
|
2.41
+9%
|
2.59
+7%
|
2.82
+9%
|
2.91
+3%
|
3.98
+37%
|
4.32
+9%
|
4.73
+9%
|
5.11
+8%
|
4.77
-7%
|
4.93
+3%
|
5.18
+5%
|
5.47
+6%
|
5.66
+3%
|
5.87
+4%
|
4.44
-24%
|
3.89
-12%
|
3.88
0%
|
3.57
-8%
|
4.84
+36%
|
5.6
+16%
|
6.11
+9%
|
7.55
+24%
|
8.31
+10%
|
8.06
-3%
|
7.72
-4%
|
6.78
-12%
|
6.23
-8%
|
6.23
N/A
|
6.5
+4%
|