
Essex Property Trust Inc
NYSE:ESS

Intrinsic Value
The intrinsic value of one
ESS
stock under the Base Case scenario is
196.69
USD.
Compared to the current market price of 282.76 USD,
Essex Property Trust Inc
is
Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Essex Property Trust Inc
Fundamental Analysis

With more than 80% of its portfolio concentrated in California and Seattle, Essex faces elevated exposure to regional economic slowdowns, job market volatility, and increasingly strict local real estate regulations, including possible expansions of rent control.
Essex’s strategic focus on high-barrier-to-entry markets with strong job growth, particularly in major tech hubs, supports consistent rent increases and historically resilient occupancy rates.

Revenue & Expenses Breakdown
Essex Property Trust Inc
Balance Sheet Decomposition
Essex Property Trust Inc
Current Assets | 306.7m |
Cash & Short-Term Investments | 98.7m |
Receivables | 17.4m |
Other Current Assets | 190.5m |
Non-Current Assets | 12.9B |
Long-Term Investments | 982.7m |
PP&E | 11.7B |
Other Non-Current Assets | 237.6m |
Free Cash Flow Analysis
Essex Property Trust Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Essex Property Trust Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-532.3m
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-739.1m
USD
|
Operating Income
|
540.8m
USD
|
Other Expenses
|
131.2m
USD
|
Net Income
|
672m
USD
|
ESS Profitability Score
Profitability Due Diligence
Essex Property Trust Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Essex Property Trust Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
ESS Solvency Score
Solvency Due Diligence
Essex Property Trust Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Essex Property Trust Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ESS Price Targets Summary
Essex Property Trust Inc
According to Wall Street analysts, the average 1-year price target for
ESS
is 316.46 USD
with a low forecast of 284.82 USD and a high forecast of 372.75 USD.
Dividends
Current shareholder yield for ESS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ESS
stock under the Base Case scenario is
196.69
USD.
Compared to the current market price of 282.76 USD,
Essex Property Trust Inc
is
Overvalued by 30%.