First Time Loading...

Elastic NV
NYSE:ESTC

Watchlist Manager
Elastic NV Logo
Elastic NV
NYSE:ESTC
Watchlist
Price: 96.84 USD 1.61% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Elastic NV engages in the provision of open-source search and analytics engine services. [ Read More ]

The intrinsic value of one ESTC stock under the Base Case scenario is 59.86 USD. Compared to the current market price of 96.84 USD, Elastic NV is Overvalued by 38%.

Key Points:
ESTC Intrinsic Value
Base Case
59.86 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Elastic NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ESTC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Elastic NV

Provide an overview of the primary business activities
of Elastic NV.

What unique competitive advantages
does Elastic NV hold over its rivals?

What risks and challenges
does Elastic NV face in the near future?

Has there been any significant insider trading activity
in Elastic NV recently?

Summarize the latest earnings call
of Elastic NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elastic NV.

Provide P/S
for Elastic NV.

Provide P/E
for Elastic NV.

Provide P/OCF
for Elastic NV.

Provide P/FCFE
for Elastic NV.

Provide P/B
for Elastic NV.

Provide EV/S
for Elastic NV.

Provide EV/GP
for Elastic NV.

Provide EV/EBITDA
for Elastic NV.

Provide EV/EBIT
for Elastic NV.

Provide EV/OCF
for Elastic NV.

Provide EV/FCFF
for Elastic NV.

Provide EV/IC
for Elastic NV.

Show me price targets
for Elastic NV made by professional analysts.

What are the Revenue projections
for Elastic NV?

How accurate were the past Revenue estimates
for Elastic NV?

What are the Net Income projections
for Elastic NV?

How accurate were the past Net Income estimates
for Elastic NV?

What are the EPS projections
for Elastic NV?

How accurate were the past EPS estimates
for Elastic NV?

What are the EBIT projections
for Elastic NV?

How accurate were the past EBIT estimates
for Elastic NV?

Compare the revenue forecasts
for Elastic NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elastic NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elastic NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elastic NV compared to its peers.

Compare the P/E ratios
of Elastic NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Elastic NV with its peers.

Analyze the financial leverage
of Elastic NV compared to its main competitors.

Show all profitability ratios
for Elastic NV.

Provide ROE
for Elastic NV.

Provide ROA
for Elastic NV.

Provide ROIC
for Elastic NV.

Provide ROCE
for Elastic NV.

Provide Gross Margin
for Elastic NV.

Provide Operating Margin
for Elastic NV.

Provide Net Margin
for Elastic NV.

Provide FCF Margin
for Elastic NV.

Show all solvency ratios
for Elastic NV.

Provide D/E Ratio
for Elastic NV.

Provide D/A Ratio
for Elastic NV.

Provide Interest Coverage Ratio
for Elastic NV.

Provide Altman Z-Score Ratio
for Elastic NV.

Provide Quick Ratio
for Elastic NV.

Provide Current Ratio
for Elastic NV.

Provide Cash Ratio
for Elastic NV.

What is the historical Revenue growth
over the last 5 years for Elastic NV?

What is the historical Net Income growth
over the last 5 years for Elastic NV?

What is the current Free Cash Flow
of Elastic NV?

Financials

Balance Sheet Decomposition
Elastic NV

Current Assets 1.4B
Cash & Short-Term Investments 1B
Receivables 229.9m
Other Current Assets 117.2m
Non-Current Assets 696.8m
PP&E 28.6m
Intangibles 343.4m
Other Non-Current Assets 324.8m
Current Liabilities 728.3m
Accounts Payable 10.9m
Accrued Liabilities 155.7m
Other Current Liabilities 561.7m
Non-Current Liabilities 622.8m
Long-Term Debt 568.3m
Other Non-Current Liabilities 54.5m
Efficiency

Earnings Waterfall
Elastic NV

Revenue
1.2B USD
Cost of Revenue
-315.8m USD
Gross Profit
896.4m USD
Operating Expenses
-1B USD
Operating Income
-119m USD
Other Expenses
175.1m USD
Net Income
56.1m USD

Free Cash Flow Analysis
Elastic NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ESTC Profitability Score
Profitability Due Diligence

Elastic NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
43/100
Profitability
Score

Elastic NV's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ESTC Solvency Score
Solvency Due Diligence

Elastic NV's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Short-Term Solvency
Low D/E
66/100
Solvency
Score

Elastic NV's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESTC Price Targets Summary
Elastic NV

Wall Street analysts forecast ESTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESTC is 135.5 USD with a low forecast of 107.06 USD and a high forecast of 162.75 USD.

Lowest
Price Target
107.06 USD
11% Upside
Average
Price Target
135.5 USD
40% Upside
Highest
Price Target
162.75 USD
68% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ESTC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ESTC Price
Elastic NV

1M 1M
-5%
6M 6M
+18%
1Y 1Y
+53%
3Y 3Y
-21%
5Y 5Y
+15%
10Y 10Y
+38%
Annual Price Range
96.84
52w Low
54.1
52w High
133.81
Price Metrics
Average Annual Return 4.99%
Standard Deviation of Annual Returns 75.73%
Max Drawdown -74%
Shares Statistics
Market Capitalization 9.8B USD
Shares Outstanding 100 808 000
Percentage of Shares Shorted 4.55%

ESTC Return Decomposition
Main factors of price return

What is price return decomposition?

ESTC News

Other Videos

Company Profile

Elastic NV Logo
Elastic NV

Country

Netherlands

Industry

Technology

Market Cap

9.8B USD

Dividend Yield

0%

Description

Elastic NV engages in the provision of open-source search and analytics engine services. The company is headquartered in Amsterdam, Noord-Holland and currently employs 2,888 full-time employees. The company went IPO on 2018-10-05. The firm offers developers the Elastic Stack, a set of software products for data search and management, namely Elasticsearch, a distributed, real-time search and analytics engine and datastore for all types of data; Kibana, the user interface and visualization layer for data stored in Elasticsearch; Logstash, a data processing pipeline for ingesting data into Elasticsearch or other storage systems from a multitude of sources simultaneously, and Beats, a family of lightweight, single-purpose data shippers for sending data from edge machines to Elasticsearch or Logstash. The Elastic Stack is designed to run on premises, in public or private clouds, and in hybrid environments. The firm's business model is based on a combination of open source and paid subscription, which includes access to additional features, as well as support. The firm is active in the United States and worldwide.

Contact

NOORD-HOLLAND
Amsterdam
Keizersgracht 281
+31207947300.0
https://www.elastic.co/

IPO

2018-10-05

Employees

2 888

Officers

CEO & Executive Director
Mr. Ashutosh Kulkarni
Co-Founder & Independent Non-Executive Director
Mr. Steven Schuurman CBDO
Co-Founder, CTO & Executive Director
Mr. Shay Banon
CFO & COO
Mr. Janesh Moorjani
Chief Legal Officer & Corporate Secretary
Ms. Carolyn Herzog
Chief Product Officer
Mr. Ken Exner
Show More
Founder
Mr. Simon Willnauer
Vice President of Investor Relations
Mr. Nikolay Ivanov Beliov C.F.A.
Chief Marketing Officer
Mr. Mathew Donoghue
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESTC stock?

The intrinsic value of one ESTC stock under the Base Case scenario is 59.86 USD.

Is ESTC stock undervalued or overvalued?

Compared to the current market price of 96.84 USD, Elastic NV is Overvalued by 38%.