Elastic NV
NYSE:ESTC

Watchlist Manager
Elastic NV Logo
Elastic NV
NYSE:ESTC
Watchlist
Price: 83.26 USD 0.41% Market Closed
Market Cap: 8.7B USD

Intrinsic Value

The intrinsic value of one ESTC stock under the Base Case scenario is 79.11 USD. Compared to the current market price of 83.26 USD, Elastic NV is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESTC Intrinsic Value
79.11 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elastic NV

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ESTC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ESTC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Elastic NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elastic NV

Current Assets 1.7B
Cash & Short-Term Investments 1.3B
Receivables 270.4m
Other Current Assets 139m
Non-Current Assets 636.7m
PP&E 20.7m
Intangibles 332.3m
Other Non-Current Assets 283.7m
Efficiency

Free Cash Flow Analysis
Elastic NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elastic NV

Revenue
1.4B USD
Cost of Revenue
-370m USD
Gross Profit
1.1B USD
Operating Expenses
-1.1B USD
Operating Income
-83.8m USD
Other Expenses
-49m USD
Net Income
-132.8m USD
Fundamental Scores

ESTC Profitability Score
Profitability Due Diligence

Elastic NV's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional 3-Years Revenue Growth
ROIC is Increasing
38/100
Profitability
Score

Elastic NV's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ESTC Solvency Score
Solvency Due Diligence

Elastic NV's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Short-Term Solvency
Low D/E
55/100
Solvency
Score

Elastic NV's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESTC Price Targets Summary
Elastic NV

Wall Street analysts forecast ESTC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESTC is 133.38 USD with a low forecast of 105.04 USD and a high forecast of 168 USD.

Lowest
Price Target
105.04 USD
26% Upside
Average
Price Target
133.38 USD
60% Upside
Highest
Price Target
168 USD
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Elastic NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ESTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ESTC Insider Trading
Buy and sell transactions by insiders

ESTC News

Other Videos
What is the Intrinsic Value of one ESTC stock?

The intrinsic value of one ESTC stock under the Base Case scenario is 79.11 USD.

Is ESTC stock undervalued or overvalued?

Compared to the current market price of 83.26 USD, Elastic NV is Overvalued by 5%.

Back to Top