Energy Transfer LP
NYSE:ET

Watchlist Manager
Energy Transfer LP Logo
Energy Transfer LP
NYSE:ET
Watchlist
Price: 16.49 USD
Market Cap: 56.6B USD

Intrinsic Value

The intrinsic value of one ET stock under the Base Case scenario is 30.14 USD. Compared to the current market price of 16.49 USD, Energy Transfer LP is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ET Intrinsic Value
30.14 USD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Energy Transfer LP

What is Valuation History?
Ask AI Assistant
What other research platforms think about ET?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ET valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Energy Transfer LP.

Explain Valuation
Compare ET to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavier-than-anticipated regulatory and legal challenges surrounding pipeline projects, such as the Dakota Access Pipeline, could lead to increased compliance costs and delays, eroding margins and slowing growth.

Energy Transfer’s substantial debt load and elevated leverage ratios risk constraining its ability to fund new infrastructure projects or sustain higher distribution payouts, particularly under volatile credit market conditions.

A disproportionate reliance on certain key assets and basins, especially the Permian, leaves the partnership vulnerable to region-specific production slowdowns, weather disruptions, or unfavorable contract renegotiations.

Bull Theses

The partnership’s diverse and extensive midstream infrastructure network—from natural gas liquids to interstate pipelines—provides stable fee-based cash flows, insulating Energy Transfer from direct commodity price swings.

Reinstated and growing currency distributions reflect management’s commitment to returning capital to unitholders, signaling confidence in the partnership’s long-term earnings potential and free cash flow generation.

Recent acquisitions and pending expansion projects, such as the proposed Lake Charles LNG export terminal, could unlock synergies, expand Energy Transfer’s market reach, and enhance its competitive edge in the global energy markets.

Show More Less
How do you feel about ET?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy Transfer LP

Current Assets 17.4B
Cash & Short-Term Investments 3.6B
Receivables 10B
Other Current Assets 3.8B
Non-Current Assets 111.9B
Long-Term Investments 3.3B
PP&E 96.9B
Intangibles 9.6B
Other Non-Current Assets 2.1B
Current Liabilities 12.4B
Accounts Payable 7.3B
Accrued Liabilities 5.1B
Other Current Liabilities 23m
Non-Current Liabilities 82.2B
Long-Term Debt 63.1B
Other Non-Current Liabilities 19.1B
Efficiency

Free Cash Flow Analysis
Energy Transfer LP

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Energy Transfer LP

Revenue
79.8B USD
Cost of Revenue
-58.2B USD
Gross Profit
21.5B USD
Operating Expenses
-12.3B USD
Operating Income
9.2B USD
Other Expenses
-4.9B USD
Net Income
4.3B USD
Fundamental Scores

ET Profitability Score
Profitability Due Diligence

Energy Transfer LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Positive ROE
50/100
Profitability
Score

Energy Transfer LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ET Solvency Score
Solvency Due Diligence

Energy Transfer LP's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
30/100
Solvency
Score

Energy Transfer LP's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ET Price Targets Summary
Energy Transfer LP

Wall Street analysts forecast ET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ET is 22.05 USD with a low forecast of 17.17 USD and a high forecast of 26.25 USD.

Lowest
Price Target
17.17 USD
4% Upside
Average
Price Target
22.05 USD
34% Upside
Highest
Price Target
26.25 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ET Insider Trading
Buy and sell transactions by insiders

ET News

Other Videos
What is the Intrinsic Value of one ET stock?

The intrinsic value of one ET stock under the Base Case scenario is 30.14 USD.

Is ET stock undervalued or overvalued?

Compared to the current market price of 16.49 USD, Energy Transfer LP is Undervalued by 45%.

Back to Top