
Evercore Inc
NYSE:EVR

Intrinsic Value
The intrinsic value of one
EVR
stock under the Base Case scenario is
299.76
USD.
Compared to the current market price of 213.63 USD,
Evercore Inc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Evercore Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Evercore Inc
Balance Sheet Decomposition
Evercore Inc
Current Assets | 3B |
Cash & Short-Term Investments | 2.4B |
Receivables | 517.4m |
Other Current Assets | 78m |
Non-Current Assets | 1.2B |
Long-Term Investments | 18.7m |
PP&E | 584.2m |
Intangibles | 124.5m |
Other Non-Current Assets | 458.7m |
Free Cash Flow Analysis
Evercore Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Evercore Inc
Revenue
|
3B
USD
|
Cost of Revenue
|
-30m
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
534.2m
USD
|
Other Expenses
|
-155.9m
USD
|
Net Income
|
378.3m
USD
|
EVR Profitability Score
Profitability Due Diligence
Evercore Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Evercore Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
EVR Solvency Score
Solvency Due Diligence
Evercore Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Evercore Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EVR Price Targets Summary
Evercore Inc
According to Wall Street analysts, the average 1-year price target for
EVR
is 229.76 USD
with a low forecast of 174.73 USD and a high forecast of 327.6 USD.
Dividends
Current shareholder yield for EVR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EVR
stock under the Base Case scenario is
299.76
USD.
Compared to the current market price of 213.63 USD,
Evercore Inc
is
Undervalued by 29%.