
Ford Motor Co
NYSE:F

Intrinsic Value
The intrinsic value of one
F
stock under the Base Case scenario is
30.53
USD.
Compared to the current market price of 10.28 USD,
Ford Motor Co
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ford Motor Co
Fundamental Analysis


Revenue & Expenses Breakdown
Ford Motor Co
Balance Sheet Decomposition
Ford Motor Co
Current Assets | 124.5B |
Cash & Short-Term Investments | 38.3B |
Receivables | 66.9B |
Other Current Assets | 19.2B |
Non-Current Assets | 160.7B |
Long-Term Investments | 6.8B |
PP&E | 67.2B |
Intangibles | 658m |
Other Non-Current Assets | 86.1B |
Free Cash Flow Analysis
Ford Motor Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ford Motor Co
Revenue
|
185B
USD
|
Cost of Revenue
|
-169.5B
USD
|
Gross Profit
|
15.5B
USD
|
Operating Expenses
|
-10.3B
USD
|
Operating Income
|
5.2B
USD
|
Other Expenses
|
660m
USD
|
Net Income
|
5.9B
USD
|
F Profitability Score
Profitability Due Diligence
Ford Motor Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Ford Motor Co's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
F Solvency Score
Solvency Due Diligence
Ford Motor Co's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Ford Motor Co's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
F Price Targets Summary
Ford Motor Co
According to Wall Street analysts, the average 1-year price target for
F
is 9.5 USD
with a low forecast of 7.07 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for F is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
F
stock under the Base Case scenario is
30.53
USD.
Compared to the current market price of 10.28 USD,
Ford Motor Co
is
Undervalued by 66%.