Fortune Brands Innovations Inc
NYSE:FBIN
Balance Sheet
Balance Sheet Decomposition
Fortune Brands Innovations Inc
Fortune Brands Innovations Inc
Balance Sheet
Fortune Brands Innovations Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
61
|
121
|
336
|
241
|
192
|
239
|
252
|
323
|
263
|
388
|
419
|
472
|
643
|
366
|
381
|
|
| Cash Equivalents |
61
|
121
|
336
|
241
|
192
|
239
|
252
|
323
|
263
|
388
|
419
|
472
|
643
|
366
|
381
|
|
| Total Receivables |
946
|
346
|
382
|
403
|
459
|
503
|
551
|
555
|
572
|
625
|
735
|
886
|
522
|
534
|
514
|
|
| Accounts Receivables |
374
|
346
|
382
|
403
|
459
|
503
|
551
|
555
|
572
|
625
|
735
|
886
|
522
|
534
|
514
|
|
| Other Receivables |
572
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
332
|
336
|
357
|
429
|
462
|
556
|
531
|
581
|
679
|
719
|
867
|
1 194
|
1 021
|
982
|
960
|
|
| Other Current Assets |
127
|
150
|
153
|
254
|
186
|
121
|
112
|
143
|
173
|
167
|
187
|
194
|
275
|
163
|
152
|
|
| Total Current Assets |
1 466
|
954
|
1 228
|
1 327
|
1 299
|
1 418
|
1 445
|
1 602
|
1 686
|
1 898
|
2 209
|
2 745
|
2 460
|
2 046
|
2 007
|
|
| PP&E Net |
550
|
526
|
509
|
468
|
540
|
628
|
663
|
740
|
813
|
990
|
1 088
|
1 201
|
903
|
1 149
|
1 147
|
|
| PP&E Gross |
550
|
526
|
509
|
468
|
540
|
628
|
663
|
740
|
813
|
990
|
1 088
|
1 201
|
903
|
1 149
|
1 147
|
|
| Accumulated Depreciation |
911
|
952
|
982
|
851
|
857
|
924
|
968
|
1 040
|
1 098
|
1 158
|
1 233
|
1 269
|
831
|
930
|
1 018
|
|
| Intangible Assets |
799
|
703
|
684
|
629
|
657
|
997
|
1 107
|
1 162
|
1 247
|
1 169
|
1 420
|
1 384
|
1 001
|
1 355
|
1 297
|
|
| Goodwill |
1 365
|
1 367
|
1 381
|
1 434
|
1 468
|
1 755
|
1 834
|
1 912
|
2 080
|
2 090
|
2 395
|
2 465
|
1 641
|
1 907
|
1 992
|
|
| Other Long-Term Assets |
78
|
89
|
72
|
320
|
90
|
78
|
80
|
95
|
138
|
144
|
248
|
142
|
116
|
109
|
118
|
|
| Other Assets |
1 365
|
1 367
|
1 381
|
1 434
|
1 468
|
1 755
|
1 834
|
1 912
|
2 080
|
2 090
|
2 395
|
2 465
|
1 641
|
1 907
|
1 992
|
|
| Total Assets |
4 258
N/A
|
3 638
-15%
|
3 874
+6%
|
4 178
+8%
|
4 053
-3%
|
4 876
+20%
|
5 129
+5%
|
5 511
+7%
|
5 965
+8%
|
6 291
+5%
|
7 359
+17%
|
7 936
+8%
|
6 121
-23%
|
6 565
+7%
|
6 562
0%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
253
|
261
|
287
|
315
|
334
|
344
|
394
|
429
|
459
|
460
|
621
|
765
|
422
|
568
|
514
|
|
| Accrued Liabilities |
321
|
314
|
0
|
357
|
317
|
0
|
0
|
0
|
0
|
33
|
39
|
768
|
495
|
602
|
558
|
|
| Short-Term Debt |
3
|
4
|
6
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
18
|
23
|
0
|
26
|
0
|
0
|
0
|
525
|
400
|
0
|
400
|
599
|
0
|
500
|
|
| Other Current Liabilities |
0
|
2
|
317
|
61
|
23
|
413
|
449
|
478
|
508
|
517
|
686
|
38
|
29
|
30
|
31
|
|
| Total Current Liabilities |
577
|
598
|
632
|
739
|
700
|
758
|
843
|
907
|
1 492
|
1 409
|
1 345
|
1 971
|
1 545
|
1 200
|
1 602
|
|
| Long-Term Debt |
3 231
|
389
|
298
|
350
|
644
|
1 169
|
1 431
|
1 508
|
1 809
|
1 785
|
2 572
|
2 310
|
2 074
|
2 670
|
2 174
|
|
| Deferred Income Tax |
267
|
204
|
224
|
197
|
151
|
202
|
164
|
167
|
163
|
157
|
161
|
176
|
137
|
111
|
117
|
|
| Minority Interest |
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
240
|
322
|
335
|
239
|
296
|
294
|
328
|
329
|
321
|
512
|
505
|
415
|
278
|
290
|
246
|
|
| Total Liabilities |
4 318
N/A
|
1 517
-65%
|
1 493
-2%
|
1 529
+2%
|
1 793
+17%
|
2 425
+35%
|
2 767
+14%
|
2 912
+5%
|
3 786
+30%
|
3 865
+2%
|
4 583
+19%
|
4 871
+6%
|
4 034
-17%
|
4 272
+6%
|
4 140
-3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
793
|
78
|
41
|
201
|
280
|
502
|
815
|
1 174
|
1 448
|
1 763
|
2 180
|
2 808
|
2 324
|
2 605
|
2 957
|
|
| Additional Paid In Capital |
703
|
2 186
|
2 325
|
2 431
|
2 517
|
2 602
|
2 654
|
2 725
|
2 766
|
2 814
|
2 926
|
3 018
|
3 070
|
3 135
|
3 189
|
|
| Treasury Stock |
0
|
0
|
17
|
80
|
532
|
602
|
1 037
|
1 262
|
1 971
|
2 079
|
2 278
|
2 739
|
3 346
|
3 512
|
3 768
|
|
| Other Equity |
30
|
11
|
31
|
95
|
7
|
53
|
72
|
39
|
67
|
73
|
55
|
25
|
37
|
63
|
42
|
|
| Total Equity |
60
N/A
|
2 121
N/A
|
2 381
+12%
|
2 649
+11%
|
2 260
-15%
|
2 451
+8%
|
2 362
-4%
|
2 600
+10%
|
2 178
-16%
|
2 427
+11%
|
2 776
+14%
|
3 065
+10%
|
2 087
-32%
|
2 293
+10%
|
2 422
+6%
|
|
| Total Liabilities & Equity |
4 258
N/A
|
3 638
-15%
|
3 874
+6%
|
4 178
+8%
|
4 053
-3%
|
4 876
+20%
|
5 129
+5%
|
5 511
+7%
|
5 965
+8%
|
6 291
+5%
|
7 359
+17%
|
7 936
+8%
|
6 121
-23%
|
6 565
+7%
|
6 562
0%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
155
|
156
|
164
|
167
|
158
|
160
|
153
|
152
|
141
|
140
|
139
|
135
|
128
|
126
|
124
|
|