First Time Loading...
F

Fortune Brands Innovations Inc
NYSE:FBIN

Watchlist Manager
Fortune Brands Innovations Inc
NYSE:FBIN
Watchlist
Price: 65.99 USD -1.02% Market Closed
Updated: Jun 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

6.8B
+3%
Assets
Growth Rates:
1 Year
+14%
3 Years
-9%
5 Years
+8%
7 Years
+32%
10 Years
+65%
4.5B
+6%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
-1%
5 Years
+12%
7 Years
+67%
10 Years
+207%
2.3B
-0.5%
Equity
Growth Rates:
1 Year
+10%
3 Years
-22%
5 Years
+2%
7 Years
-6%
10 Years
-14%

Balance Sheet Decomposition
Fortune Brands Innovations Inc

6.8B
Assets
4.5B
Liabilities
6.8B
Assets
4.5B
Liabilities
Current Assets 2.2B
Cash & Short-Term Investments 359.7m
Receivables 615.9m
Other Current Assets 1.2B
Non-Current Assets 4.6B
PP&E 1.2B
Intangibles 3.3B
Other Non-Current Assets 122.8m
Current Liabilities 1.1B
Accounts Payable 571.4m
Other Current Liabilities 491.1m
Non-Current Liabilities 3.4B
Long-Term Debt 3B
Other Non-Current Liabilities 403.5m

Balance Sheet
Fortune Brands Innovations Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
192
239
252
323
263
388
419
472
643
366
Cash Equivalents
192
239
252
323
263
388
419
472
643
366
Total Receivables
459
503
551
555
572
625
735
886
522
534
Accounts Receivables
459
503
551
555
572
625
735
886
522
534
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
462
556
531
581
679
719
867
1 194
1 021
982
Other Current Assets
186
121
112
143
173
167
187
194
275
163
Total Current Assets
1 299
1 418
1 445
1 602
1 686
1 898
2 209
2 745
2 460
2 046
PP&E Net
540
628
663
740
813
990
1 088
1 201
903
1 149
PP&E Gross
540
628
663
740
813
990
1 088
1 201
903
1 149
Accumulated Depreciation
857
924
968
1 040
1 098
1 158
1 233
1 269
831
930
Intangible Assets
657
997
1 107
1 162
1 247
1 169
1 420
1 384
1 001
1 355
Goodwill
1 468
1 755
1 834
1 912
2 080
2 090
2 395
2 465
1 641
1 907
Other Long-Term Assets
90
78
80
95
138
144
248
142
116
109
Other Assets
1 468
1 755
1 834
1 912
2 080
2 090
2 395
2 465
1 641
1 907
Total Assets
4 053
N/A
4 876
+20%
5 129
+5%
5 511
+7%
5 965
+8%
6 291
+5%
7 359
+17%
7 936
+8%
6 121
-23%
6 565
+7%
Liabilities
Accounts Payable
334
344
394
429
459
460
621
765
422
568
Accrued Liabilities
317
0
0
0
0
33
39
768
495
602
Short-Term Debt
0
1
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
26
0
0
0
525
400
0
400
599
0
Other Current Liabilities
23
413
449
478
508
517
686
38
29
30
Total Current Liabilities
700
758
843
907
1 492
1 409
1 345
1 971
1 545
1 200
Long-Term Debt
644
1 169
1 431
1 508
1 809
1 785
2 572
2 310
2 074
2 670
Deferred Income Tax
151
202
164
167
163
157
161
176
137
111
Minority Interest
4
3
2
2
2
1
0
0
0
0
Other Liabilities
296
294
328
329
321
512
505
415
278
290
Total Liabilities
1 793
N/A
2 425
+35%
2 767
+14%
2 912
+5%
3 786
+30%
3 865
+2%
4 583
+19%
4 871
+6%
4 034
-17%
4 272
+6%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
Retained Earnings
280
502
815
1 174
1 448
1 763
2 180
2 808
2 324
2 605
Additional Paid In Capital
2 517
2 602
2 654
2 725
2 766
2 814
2 926
3 018
3 070
3 135
Treasury Stock
532
602
1 037
1 262
1 971
2 079
2 278
2 739
3 346
3 512
Other Equity
7
53
72
39
67
73
55
25
37
63
Total Equity
2 260
N/A
2 451
+8%
2 362
-4%
2 600
+10%
2 178
-16%
2 427
+11%
2 776
+14%
3 065
+10%
2 087
-32%
2 293
+10%
Total Liabilities & Equity
4 053
N/A
4 876
+20%
5 129
+5%
5 511
+7%
5 965
+8%
6 291
+5%
7 359
+17%
7 936
+8%
6 121
-23%
6 565
+7%
Shares Outstanding
Common Shares Outstanding
158
160
153
152
141
140
139
135
128
126

See Also

Summary
FBIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FBIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FBIN stock valuation using valuation multiples.
Wall Street Estimates
FBIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FBIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.