First Time Loading...

Watchlist Manager

Watchlist

Price: 18.08 USD 0.61%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		522	525	522	518	512	509	506	502	501	495	488	484	482	486	490	492	494	500	510	525	541	553	565	567	565	558	562	600	638	688	724	730	739	751	774	795	811	814	806	797	793
Interest Income		646	644	638	634	626	619	612	606	604	599	593	585	580	580	585	588	593	601	610	625	642	656	671	676	675	664	662	693	722	765	795	795	798	805	828	863	907	951	991	1 023	1 050
Interest Expense		124	119	117	116	113	110	106	103	103	104	105	101	98	95	94	97	99	101	101	100	101	103	106	109	109	106	99	93	84	78	71	65	59	54	54	67	97	137	185	226	257
Non Interest Income		(20)	50	56	61	83	74	76	81	67	80	88	88	78	78	71	62	77	77	77	82	82	84	87	91	98	97	105	111	112	121	121	121	123	124	124	123	123	128	129	129	134
Revenue		502 N/A	575 +15%	578 +1%	579 +0%	595 +3%	583 -2%	582 0%	584 +0%	568 -3%	575 +1%	576 +0%	572 -1%	560 -2%	564 +1%	561 -1%	554 -1%	571 +3%	577 +1%	587 +2%	608 +4%	623 +3%	637 +2%	651 +2%	658 +1%	664 +1%	655 -1%	668 +2%	712 +7%	750 +5%	809 +8%	845 +4%	851 +1%	862 +1%	875 +1%	898 +3%	918 +2%	933 +2%	942 +1%	935 -1%	926 -1%	927 +0%
Pre-Tax Income
Loan Loss Provision		(165)	(104)	(109)	(110)	(111)	(158)	(162)	(172)	(160)	(107)	(97)	(87)	(91)	(88)	(142)	(144)	(139)	(141)	(77)	(59)	(50)	(43)	(39)	(40)	(106)	(132)	(172)	(171)	(78)	(13)	46	66	64	28	0	(28)	(57)	(69)	(58)	(61)	(58)
Non Interest Expense		(408)	(397)	(391)	(378)	(377)	(382)	(382)	(384)	(385)	(372)	(367)	(355)	(350)	(350)	(347)	(348)	(346)	(347)	(352)	(358)	(362)	(365)	(366)	(378)	(380)	(377)	(392)	(424)	(465)	(506)	(512)	(489)	(462)	(440)	(442)	(443)	(452)	(456)	(458)	(468)	(477)
Pre-Tax Income		(70) N/A	74 N/A	78 +5%	92 +18%	107 +17%	43 -60%	39 -10%	28 -28%	23 -17%	97 +318%	112 +16%	130 +17%	119 -9%	127 +7%	73 -42%	62 -15%	85 +38%	89 +5%	157 +76%	191 +21%	211 +11%	229 +9%	246 +7%	239 -3%	178 -26%	146 -18%	104 -28%	116 +12%	206 +77%	290 +40%	378 +31%	428 +13%	464 +9%	462 0%	456 -1%	448 -2%	425 -5%	417 -2%	419 +1%	397 -5%	392 -1%
Net Income
Tax Provision		(4)	(5)	(2)	301	294	303	299	(6)	(4)	(22)	(27)	(37)	(23)	(25)	(6)	5	(11)	(12)	(33)	11	1	(7)	(14)	(72)	(51)	(39)	(16)	(14)	(45)	(79)	(121)	(147)	(162)	(156)	(151)	(143)	(131)	(128)	(123)	(95)	(87)
Income from Continuing Operations		(75)	69	76	392	401	346	337	21	19	75	84	93	96	102	67	67	75	78	125	202	212	222	232	167	126	106	89	102	161	211	258	281	303	307	305	305	293	289	297	303	306
Net Income (Common)		(74) N/A	71 N/A	78 +10%	394 +405%	402 +2%	346 -14%	337 -2%	21 -94%	19 -11%	75 +295%	84 +12%	93 +10%	95 +2%	100 +6%	64 -36%	64 0%	72 +12%	75 +4%	122 +63%	199 +63%	209 +5%	219 +5%	229 +5%	165 -28%	124 -25%	104 -16%	86 -17%	100 +16%	159 +59%	208 +31%	255 +23%	277 +9%	300 +8%	304 +2%	304 0%	305 +0%	293 -4%	289 -1%	297 +3%	303 +2%	306 +1%
EPS (Diluted)		-0.37 N/A	0.34 N/A	0.37 +9%	1.87 +405%	1.89 +1%	1.62 -14%	1.58 -2%	0.1 -94%	0.09 -10%	0.35 +289%	0.39 +11%	0.43 +10%	0.43 N/A	0.46 +7%	0.3 -35%	0.3 N/A	0.34 +13%	0.35 +3%	0.56 +60%	0.92 +64%	0.96 +4%	1.01 +5%	1.06 +5%	0.76 -28%	0.57 -25%	0.47 -18%	0.39 -17%	0.46 +18%	0.73 +59%	0.97 +33%	1.22 +26%	1.31 +7%	1.5 +15%	1.55 +3%	1.61 +4%	1.59 -1%	1.61 +1%	1.61 N/A	1.67 +4%	1.71 +2%	1.82 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.