Watchlist Manager

Watchlist

Price: 18.47 USD 0.54%

Market Cap: $1.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		146	150	152	153	152	149	146	144	144	147	158	167	175	181	178	174	170	168	167	167	167	165	163	161	161	168	176	189	198	203	206	207	209	210	210	207	202	196	192	190	190	190	189	189	186	185	186	185	185	185	184	184	185	186	186	189	190	193	196	199	202	211	221	229	237	243	247	252	258	261	266	270	272	272	270	268	270	272	276	279	277	283	294	312	338	363	378	386	384	381	380	379	382	393	408	426
Interest Income		300	293	284	276	267	259	250	244	243	248	263	278	292	304	308	312	316	320	327	333	337	338	334	331	329	329	328	328	321	312	303	293	288	284	278	268	258	247	238	232	229	225	222	219	214	210	209	206	205	204	203	202	203	203	202	204	206	210	214	218	220	230	241	251	261	271	280	292	305	314	322	325	325	318	309	301	296	293	294	294	291	296	307	330	373	428	482	530	561	580	595	600	602	610	619	633
Interest Expense		155	143	132	123	116	109	104	100	100	101	106	111	116	123	130	139	146	153	160	166	171	172	171	170	167	161	152	139	123	110	97	87	79	74	67	62	56	51	46	42	39	35	32	30	28	26	23	22	20	20	19	19	18	16	16	16	16	17	18	19	18	19	20	22	24	28	33	40	47	53	56	55	53	46	39	33	26	22	18	15	14	13	13	18	35	65	104	144	177	199	215	222	220	217	211	207
Non Interest Income		39	39	38	38	40	43	48	48	50	47	15	48	15	22	51	50	49	43	44	44	46	47	47	49	51	52	46	43	32	26	20	19	28	34	44	49	52	57	56	58	61	60	67	65	63	62	61	60	60	62	60	61	60	59	60	61	61	60	62	65	68	71	74	80	85	93	93	89	85	81	83	86	86	86	90	95	103	107	107	107	103	102	100	99	98	98	97	97	98	98	98	99	98	97	97	97
Revenue		185 N/A	188 +2%	190 +1%	191 +1%	192 +0%	192 +0%	193 +1%	192 -1%	193 +1%	193 +0%	173 -11%	215 +24%	191 -11%	203 +6%	229 +13%	224 -2%	219 -2%	211 -4%	211 +0%	211 +0%	213 +1%	212 0%	210 -1%	210 +0%	212 +1%	220 +4%	222 +1%	231 +4%	230 -1%	228 -1%	226 -1%	226 0%	237 +5%	244 +3%	254 +4%	256 +1%	254 -1%	252 -1%	249 -1%	248 0%	251 +1%	250 0%	256 +2%	254 -1%	249 -2%	247 -1%	247 0%	245 -1%	245 +0%	247 +1%	244 -1%	245 +0%	245 +0%	246 +0%	246 +0%	250 +1%	251 +0%	253 +1%	257 +2%	264 +2%	270 +2%	282 +4%	295 +5%	309 +5%	322 +4%	335 +4%	340 +1%	341 +0%	344 +1%	343 0%	350 +2%	355 +2%	358 +1%	357 0%	360 +1%	363 +1%	373 +3%	378 +2%	383 +1%	385 +1%	381 -1%	385 +1%	395 +3%	411 +4%	436 +6%	460 +6%	475 +3%	482 +2%	481 0%	479 0%	478 0%	478 +0%	480 +0%	491 +2%	505 +3%	523 +3%
Pre-Tax Income
Loan Loss Provision		(12)	(12)	(12)	(12)	(13)	(13)	(14)	(13)	(11)	(10)	(10)	(8)	(8)	(8)	(8)	(9)	(8)	(9)	(9)	(12)	(14)	(12)	(11)	(10)	(10)	(13)	(15)	(23)	(28)	(71)	(90)	(101)	(137)	(93)	(75)	(62)	(30)	(35)	(38)	(56)	(46)	(41)	(41)	(21)	(21)	(28)	(24)	(19)	(18)	(10)	(10)	(11)	(9)	(9)	(11)	(15)	(20)	(28)	(26)	(19)	(15)	(3)	(1)	(5)	(9)	(12)	(13)	(13)	(10)	(11)	(11)	(15)	(41)	(45)	(54)	(57)	(21)	(20)	(9)	1	(5)	(4)	(9)	(21)	(27)	(26)	(26)	(15)	(11)	(16)	(21)	(29)	(31)	(35)	(36)	(37)
Non Interest Expense		(115)	(121)	(124)	(126)	(118)	(115)	(113)	(113)	(115)	(120)	(126)	(165)	(138)	(140)	(142)	(144)	(144)	(142)	(139)	(138)	(140)	(144)	(147)	(148)	(149)	(151)	(154)	(159)	(163)	(170)	(173)	(171)	(171)	(169)	(168)	(171)	(169)	(171)	(172)	(177)	(182)	(178)	(182)	(177)	(172)	(172)	(167)	(169)	(167)	(168)	(169)	(171)	(171)	(169)	(168)	(164)	(162)	(159)	(157)	(160)	(165)	(185)	(194)	(200)	(204)	(195)	(197)	(196)	(198)	(202)	(207)	(210)	(211)	(211)	(214)	(216)	(217)	(216)	(213)	(214)	(218)	(222)	(227)	(230)	(245)	(256)	(263)	(270)	(264)	(264)	(267)	(271)	(276)	(287)	(290)	(295)
Pre-Tax Income		58 N/A	55 -4%	54 -3%	52 -3%	61 +17%	65 +6%	67 +3%	67 0%	66 0%	63 -5%	37 -42%	42 +15%	45 +6%	54 +21%	79 +45%	71 -10%	67 -6%	59 -12%	62 +5%	62 +0%	59 -5%	57 -3%	52 -8%	52 +0%	53 +1%	56 +5%	53 -4%	50 -7%	39 -22%	(12) N/A	(36) -199%	(46) -26%	(71) -55%	(18) +74%	11 N/A	23 +109%	54 +132%	45 -16%	39 -14%	15 -62%	23 +54%	31 +34%	33 +9%	57 +69%	56 -1%	47 -16%	55 +18%	57 +2%	60 +5%	69 +15%	65 -5%	62 -5%	65 +5%	67 +4%	67 -1%	71 +6%	68 -4%	66 -3%	74 +11%	85 +16%	90 +6%	93 +4%	100 +7%	104 +4%	109 +5%	129 +18%	129 +0%	133 +3%	135 +2%	130 -4%	132 +1%	131 -1%	106 -19%	101 -5%	92 -9%	90 -2%	134 +48%	142 +6%	161 +13%	173 +7%	158 -9%	159 +1%	159 0%	160 +1%	164 +2%	179 +9%	186 +4%	198 +6%	206 +4%	199 -3%	190 -4%	178 -6%	173 -3%	168 -3%	180 +7%	191 +7%
Net Income
Tax Provision		(12)	(11)	(10)	(9)	(12)	(13)	(14)	(13)	(13)	(12)	(2)	(4)	(4)	(7)	(16)	(13)	(12)	(9)	(10)	(9)	(8)	(7)	(5)	(6)	(6)	(8)	(7)	(7)	(5)	14	23	26	36	16	3	(0)	(12)	(10)	(6)	0	(2)	(5)	(6)	(15)	(15)	(12)	(15)	(15)	(17)	(19)	(19)	(18)	(19)	(20)	(19)	(21)	(20)	(19)	(22)	(26)	(27)	(28)	(31)	(127)	(125)	(126)	(123)	(26)	(27)	(26)	(26)	(26)	(21)	(19)	(17)	(17)	(25)	(28)	(32)	(35)	(32)	(32)	(32)	(32)	(33)	(36)	(38)	(40)	(42)	(40)	(39)	(36)	(35)	(34)	(36)	(39)
Income from Continuing Operations		46	45	44	44	49	52	53	53	53	51	35	39	41	47	63	58	56	50	52	53	51	50	47	46	46	48	46	43	34	2	(14)	(20)	(35)	(3)	14	23	41	35	33	15	21	26	28	42	41	35	41	42	43	49	46	45	46	48	48	50	48	47	52	60	63	65	69	(23)	(16)	2	6	107	108	104	105	105	85	82	75	73	108	114	129	138	126	127	127	128	131	143	148	157	164	159	152	143	138	134	143	152
Net Income (Common)		46 N/A	45 -2%	44 -1%	44 -2%	49 +13%	52 +5%	53 +3%	53 0%	53 +0%	51 -4%	35 -32%	39 +11%	41 +5%	47 +15%	63 +34%	58 -8%	56 -4%	50 -10%	52 +5%	53 +1%	51 -4%	50 -1%	47 -6%	46 -2%	46 +0%	48 +3%	46 -4%	43 -6%	34 -22%	2 -94%	(14) N/A	(20) -45%	(35) -74%	(3) +92%	14 N/A	23 +67%	41 +80%	35 -15%	33 -7%	15 -54%	21 +38%	26 +23%	28 +6%	42 +53%	41 -1%	35 -16%	41 +17%	42 +1%	43 +4%	49 +14%	46 -7%	45 -3%	46 +4%	48 +3%	48 0%	50 +5%	48 -3%	47 -3%	52 +10%	60 +15%	63 +6%	65 +3%	69 +6%	55 -20%	63 +13%	81 +29%	84 +5%	108 +27%	109 +1%	104 -4%	106 +1%	105 0%	85 -19%	82 -4%	75 -9%	73 -2%	108 +48%	114 +5%	129 +13%	138 +7%	126 -9%	127 +1%	127 0%	128 +1%	131 +2%	143 +9%	148 +4%	157 +6%	164 +5%	159 -3%	152 -5%	143 -6%	138 -3%	134 -3%	143 +7%	152 +6%
EPS (Diluted)		0.79 N/A	0.77 -3%	0.76 -1%	0.74 -3%	0.85 +15%	0.89 +5%	0.91 +2%	0.9 -1%	0.86 -4%	0.79 -8%	0.5 -37%	0.58 +16%	0.57 -2%	0.68 +19%	0.91 +34%	0.83 -9%	0.81 -2%	0.72 -11%	0.75 +4%	0.74 -1%	0.71 -4%	0.7 -1%	0.65 -7%	0.63 -3%	0.64 +2%	0.66 +3%	0.63 -5%	0.58 -8%	0.39 -33%	0.02 -95%	-0.16 N/A	-0.24 -50%	-0.41 -71%	-0.03 +93%	0.15 N/A	0.25 +67%	0.39 +56%	0.34 -13%	0.31 -9%	0.15 -52%	0.21 +40%	0.26 +24%	0.27 +4%	0.4 +48%	0.41 +2%	0.35 -15%	0.42 +20%	0.43 +2%	0.45 +5%	0.52 +16%	0.49 -6%	0.48 -2%	0.5 +4%	0.52 +4%	0.53 +2%	0.56 +6%	0.54 -4%	0.53 -2%	0.58 +9%	0.67 +16%	0.71 +6%	0.66 -7%	0.7 +6%	0.57 -19%	0.64 +12%	0.81 +27%	0.84 +4%	1.08 +29%	1.09 +1%	1.05 -4%	1.07 +2%	1.07 N/A	0.87 -19%	0.83 -5%	0.76 -8%	0.75 -1%	1.12 +49%	1.19 +6%	1.35 +13%	1.44 +7%	1.33 -8%	1.35 +2%	1.35 N/A	1.37 +1%	1.3 -5%	1.38 +6%	1.44 +4%	1.54 +7%	1.61 +5%	1.55 -4%	1.48 -5%	1.4 -5%	1.35 -4%	1.31 -3%	1.36 +4%	1.47 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.