Four Corners Property Trust Inc
NYSE:FCPT
Income Statement
Earnings Waterfall
Four Corners Property Trust Inc
Revenue
|
257.1m
USD
|
Operating Expenses
|
-115.3m
USD
|
Operating Income
|
141.8m
USD
|
Other Expenses
|
-45.6m
USD
|
Net Income
|
96.3m
USD
|
Income Statement
Four Corners Property Trust Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
34
N/A
|
60
+78%
|
86
+44%
|
112
+31%
|
124
+10%
|
126
+1%
|
128
+2%
|
131
+2%
|
133
+2%
|
135
+2%
|
137
+1%
|
139
+2%
|
144
+3%
|
148
+3%
|
153
+3%
|
157
+3%
|
160
+2%
|
163
+2%
|
164
+1%
|
167
+2%
|
171
+2%
|
175
+3%
|
184
+5%
|
191
+4%
|
199
+4%
|
207
+4%
|
213
+3%
|
218
+2%
|
223
+2%
|
229
+2%
|
234
+2%
|
243
+4%
|
251
+3%
|
257
+3%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(23)
|
(31)
|
(39)
|
(46)
|
(49)
|
(49)
|
(50)
|
(51)
|
(53)
|
(69)
|
(64)
|
(60)
|
(55)
|
(58)
|
(60)
|
(62)
|
(62)
|
(62)
|
(62)
|
(63)
|
(64)
|
(67)
|
(72)
|
(77)
|
(82)
|
(87)
|
(90)
|
(93)
|
(97)
|
(102)
|
(106)
|
(110)
|
(114)
|
(115)
|
|
Selling, General & Administrative |
(19)
|
(22)
|
(25)
|
(28)
|
(29)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(35)
|
(36)
|
(40)
|
(44)
|
(47)
|
(51)
|
(52)
|
(54)
|
(56)
|
(58)
|
(60)
|
(62)
|
(63)
|
(63)
|
|
Depreciation & Amortization |
(4)
|
(9)
|
(14)
|
(19)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(32)
|
(33)
|
(35)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(46)
|
(48)
|
(51)
|
(52)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(11)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
11
N/A
|
29
+164%
|
47
+65%
|
66
+40%
|
75
+13%
|
76
+2%
|
77
+1%
|
79
+2%
|
81
+2%
|
66
-18%
|
73
+9%
|
80
+10%
|
89
+11%
|
90
+2%
|
93
+3%
|
96
+3%
|
99
+3%
|
101
+2%
|
103
+1%
|
105
+2%
|
107
+2%
|
108
+1%
|
111
+3%
|
114
+2%
|
117
+3%
|
120
+2%
|
123
+2%
|
125
+2%
|
126
+1%
|
126
+0%
|
128
+1%
|
132
+3%
|
137
+3%
|
142
+4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(6)
|
(10)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(20)
|
(5)
|
(10)
|
(15)
|
(20)
|
(22)
|
(24)
|
(25)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(42)
|
(45)
|
(47)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
17
|
17
|
20
|
24
|
11
|
0
|
18
|
14
|
15
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
10
|
4
|
3
|
2
|
1
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
1
|
1
|
16
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Pre-Tax Income |
9
N/A
|
22
+158%
|
37
+66%
|
52
+41%
|
77
+47%
|
78
+3%
|
82
+5%
|
86
+5%
|
72
-17%
|
73
+1%
|
82
+13%
|
80
-2%
|
83
+4%
|
84
+1%
|
75
-11%
|
76
+1%
|
73
-3%
|
75
+2%
|
76
+1%
|
77
+1%
|
78
+2%
|
79
+2%
|
81
+2%
|
83
+2%
|
85
+3%
|
87
+2%
|
95
+9%
|
98
+3%
|
98
0%
|
99
+1%
|
94
-5%
|
94
0%
|
96
+2%
|
96
+1%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(3)
|
78
|
78
|
78
|
80
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
6
|
100
|
115
|
130
|
157
|
78
|
82
|
86
|
72
|
73
|
82
|
80
|
83
|
84
|
74
|
75
|
73
|
75
|
75
|
76
|
78
|
79
|
81
|
82
|
86
|
87
|
95
|
99
|
98
|
99
|
94
|
94
|
95
|
96
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
6
N/A
|
100
+1 651%
|
115
+15%
|
130
+13%
|
157
+21%
|
78
-50%
|
82
+5%
|
86
+5%
|
71
-17%
|
72
+1%
|
81
+13%
|
80
-2%
|
82
+4%
|
84
+2%
|
74
-11%
|
75
+1%
|
73
-3%
|
74
+2%
|
75
+1%
|
76
+1%
|
77
+2%
|
79
+2%
|
80
+2%
|
82
+2%
|
86
+4%
|
87
+2%
|
95
+9%
|
99
+4%
|
98
-1%
|
99
+1%
|
94
-5%
|
94
0%
|
95
+2%
|
96
+1%
|
|
EPS (Diluted) |
0.13
N/A
|
1.69
+1 200%
|
1.86
+10%
|
2.16
+16%
|
2.63
+22%
|
1.29
-51%
|
1.31
+2%
|
1.41
+8%
|
1.18
-16%
|
1.17
-1%
|
1.31
+12%
|
1.21
-8%
|
1.28
+6%
|
1.22
-5%
|
1.1
-10%
|
1.1
N/A
|
1.06
-4%
|
1.07
+1%
|
1.07
N/A
|
1.07
N/A
|
1.08
+1%
|
1.03
-5%
|
1.07
+4%
|
1.08
+1%
|
1.11
+3%
|
1.08
-3%
|
1.18
+9%
|
1.2
+2%
|
1.2
N/A
|
1.14
-5%
|
1
-12%
|
1.03
+3%
|
1.07
+4%
|
1.05
-2%
|