Balance Sheet

Assets

+14%

+38%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	8	464	551	764	907	1 626	872	2 656	3 738	4 822	3 705	1 985	464	177	4 245	4 526	4 217	2 020	3 657	8 068	8 146	4 758	3 923	3 824
Cash Equivalents	8	464	551	764	907	1 626	872	2 656	3 738	4 822	3 705	1 985	464	177	4 245	4 526	4 217	2 020	3 657	8 068	8 146	4 758	3 923	3 824
Total Receivables	191	196	435	688	486	1 295	1 212	1 803	2 425	1 142	1 629	2 562	2 558	2 116	1 975	1 514	1 319	1 101	1 412	1 742	1 795	1 664	1 142	1 663
Accounts Receivables	175	175	367	632	420	1 099	374	1 517	2 132	892	927	1 728	948	632	1 007	1 171	826	675	892	1 168	1 336	1 209	578	977
Other Receivables	15	22	68	56	66	196	838	286	293	250	702	834	1 610	1 484	968	343	493	426	520	574	459	455	564	686
Inventory	387	397	467	565	724	2 885	2 763	2 870	3 434	3 869	4 576	5 018	5 361	4 075	3 642	4 149	4 759	4 073	3 893	4 497	5 180	6 060	6 808	7 493
Other Current Assets	52	43	7	6	34	97	386	104	254	214	387	407	662	1 094	573	437	425	721	341	523	492	1 583	1 423	810
Total Current Assets	638	1 100	1 460	2 022	2 151	5 903	5 233	7 433	9 851	10 047	10 297	9 972	9 045	7 462	10 435	10 626	10 720	7 915	9 303	14 830	15 613	14 065	13 296	13 790
PP&E Net	3 321	3 262	3 199	3 089	3 099	25 715	16 002	16 195	16 785	18 449	20 999	47 401	45 494	31 079	23 293	22 994	28 010	29 584	29 818	30 345	32 627	35 295	38 514	40 736
PP&E Gross	3 321	3 262	3 199	3 089	3 099	25 715	16 002	16 195	16 785	18 449	20 999	47 401	45 494	31 079	23 293	22 994	28 010	29 584	29 818	30 345	32 627	35 295	38 514	0
Accumulated Depreciation	2 375	2 594	2 769	3 001	3 120	4 327	4 544	5 593	6 594	7 526	8 651	11 564	18 624	33 688	40 170	41 802	43 095	71 100	72 365	46 673	48 273	49 272	51 281	0
Intangible Assets	0	0	0	0	0	472	364	347	328	325	334	380	334	316	305	307	398	436	401	412	416	422	428	0
Goodwill	0	0	0	0	0	6 105	0	0	0	0	0	1 916	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	87	73	62	0	0	119	168	200	675	498	263	264	261	129	445	260	318	106	84	54	70	43	810
Long-Term Investments	45	58	48	34	0	0	199	250	585	658	632	178	328	327	303	262	316	303	295	232	262	207	456	0
Other Long-Term Assets	189	212	307	343	140	2 466	1 436	1 603	1 637	1 916	2 680	3 363	3 209	7 132	2 852	2 668	2 512	2 253	2 221	2 119	2 121	2 447	2 111	2 831
Other Assets	0	0	0	0	0	6 105	0	0	0	0	0	1 916	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	4 192 N/A	4 718 +13%	5 087 +8%	5 550 +9%	5 390 -3%	40 661 +654%	23 353 -43%	25 996 +11%	29 386 +13%	32 070 +9%	35 440 +11%	63 473 +79%	58 674 -8%	46 577 -21%	37 317 -20%	37 302 0%	42 216 +13%	40 809 -3%	42 144 +3%	48 022 +14%	51 093 +6%	52 506 +3%	54 848 +4%	58 167 +6%
Liabilities
Accounts Payable	262	312	387	574	320	1 195	1 164	890	1 272	1 353	1 568	2 144	2 430	2 195	1 580	1 490	1 806	1 857	1 820	2 322	3 055	2 826	3 183	4 565
Accrued Liabilities	29	49	47	32	102	422	265	301	488	598	554	865	782	703	520	652	643	619	760	829	701	674	675	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	77	152	78	253	19	31	67	16	95	4	2	312	478	649	1 232	1 414	17	5	34	372	1 037	766	41	466
Other Current Liabilities	169	118	186	510	532	2 221	1 662	1 795	1 908	985	1 219	1 452	1 482	760	933	1 358	863	728	803	2 369	1 552	1 549	1 597	988
Total Current Liabilities	538	632	698	1 369	973	3 869	3 158	3 002	3 763	2 940	3 343	4 773	5 172	4 307	4 265	4 914	3 329	3 209	3 417	5 892	6 345	5 815	5 496	6 019
Long-Term Debt	2 411	2 076	1 874	1 003	661	7 180	7 284	6 330	4 660	3 533	3 525	20 394	18 371	19 675	14 795	11 815	11 124	9 821	9 677	9 078	9 583	8 656	8 907	9 923
Deferred Income Tax	707	867	932	902	800	7 300	2 339	2 503	2 873	3 255	3 490	7 410	6 398	3 567	3 768	3 663	4 032	4 210	4 408	4 234	4 269	4 453	4 376	4 622
Minority Interest	130	188	219	223	213	1 239	1 328	1 638	2 056	2 911	3 768	5 013	4 938	4 980	3 206	3 319	8 094	8 150	8 494	9 039	9 316	10 617	11 197	11 867
Other Liabilities	140	180	200	210	298	2 839	3 471	3 404	3 530	3 789	3 771	4 949	5 508	6 220	5 232	5 614	5 839	6 121	5 974	5 799	6 025	6 272	7 291	6 837
Total Liabilities	3 925 N/A	3 942 +0%	3 923 0%	3 707 -6%	2 945 -21%	22 427 +662%	17 580 -22%	16 877 -4%	16 882 +0%	16 428 -3%	17 897 +9%	42 539 +138%	40 387 -5%	38 749 -4%	31 266 -19%	29 325 -6%	32 418 +11%	31 511 -3%	31 970 +1%	34 042 +6%	35 538 +4%	35 813 +1%	37 267 +4%	39 268 +5%
Equity
Common Stock	372	26	1 128	1 130	1 131	4 025	3 758	2 930	107	107	107	117	117	137	157	158	158	158	159	160	161	162	162	163
Retained Earnings	534	647	605	1 086	1 415	3 601	8 267	5 805	2 590	546	2 399	2 742	128	12 387	16 540	14 722	12 041	12 280	11 681	7 375	3 907	2 059	170	1 385
Additional Paid In Capital	688	1 468	1 853	2 212	2 668	13 407	13 989	15 680	18 751	19 007	19 119	22 161	22 281	24 283	26 690	26 751	26 013	25 830	26 037	25 875	25 322	24 637	23 797	23 680
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	4	4	5	6	6	4	3	0	0	0	0	0	0	0	0
Treasury Stock	1 338	1 374	2 434	2 596	2 749	2 841	3 402	3 413	3 441	3 553	3 576	3 681	3 695	3 702	3 708	3 723	3 727	3 734	3 758	4 292	5 701	5 773	5 894	6 024
Other Equity	11	9	11	11	20	42	305	273	323	461	502	400	538	497	544	484	605	676	583	388	320	274	314	305
Total Equity	267 N/A	776 +191%	1 164 +50%	1 843 +58%	2 445 +33%	18 234 +646%	5 773 -68%	9 119 +58%	12 504 +37%	15 642 +25%	17 543 +12%	20 934 +19%	18 287 -13%	7 828 -57%	6 051 -23%	7 977 +32%	9 798 +23%	9 298 -5%	10 174 +9%	13 980 +37%	15 555 +11%	16 693 +7%	17 581 +5%	18 899 +7%
Total Liabilities & Equity	4 192 N/A	4 718 +13%	5 087 +8%	5 550 +9%	5 390 -3%	40 661 +654%	23 353 -43%	25 996 +11%	29 386 +13%	32 070 +9%	35 440 +11%	63 473 +79%	58 674 -8%	46 577 -21%	37 317 -20%	37 302 0%	42 216 +13%	40 809 -3%	42 144 +3%	48 022 +14%	51 093 +6%	52 506 +3%	54 848 +4%	58 167 +6%
Shares Outstanding
Common Shares Outstanding	290	367	358	374	394	766	768	860	945	948	949	1 038	1 039	1 246	1 445	1 448	1 449	1 451	1 458	1 457	1 430	1 435	1 437	1 436
Preferred Shares Outstanding	0	0	1	1	1	30	30	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Freeport-McMoRan Inc
NYSE:FCX

Balance Sheet

Balance Sheet Decomposition
Freeport-McMoRan Inc

Balance Sheet
Freeport-McMoRan Inc

See Also

Company

Help

Tools

Stocks

Freeport-McMoRan Inc NYSE:FCX

Balance Sheet

Balance Sheet Decomposition Freeport-McMoRan Inc

Balance Sheet Freeport-McMoRan Inc

See Also

Company

Help

Tools

Stocks

Freeport-McMoRan Inc
NYSE:FCX

Balance Sheet Decomposition
Freeport-McMoRan Inc

Balance Sheet
Freeport-McMoRan Inc