FedEx Corp
NYSE:FDX

Watchlist Manager
FedEx Corp Logo
FedEx Corp
NYSE:FDX
Watchlist
Price: 292.89 USD -1.16%
Market Cap: 69.1B USD

Intrinsic Value

The intrinsic value of one FDX stock under the Base Case scenario is 332.52 USD. Compared to the current market price of 292.89 USD, FedEx Corp is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FDX Intrinsic Value
332.52 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FedEx Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about FDX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FDX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FedEx Corp.

Explain Valuation
Compare FDX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

FedEx faces mounting competitive pressure from Amazon, which continues to build out its own logistics and delivery capabilities, potentially eroding FedEx’s market share in key segments and pressuring pricing power.

Rising labor costs, especially for FedEx’s sizable ground and freight workforce, could compress margins and hamper profitability if wage inflation outpaces the benefits of operational efficiencies.

The capital-intensive nature of FedEx’s air and ground networks exposes the company to cyclical volume downturns. In economic slowdowns, fixed costs remain high while shipping demand declines, squeezing earnings and free cash flow.

Bull Theses

FedEx’s global transportation infrastructure and wide service offerings, including Express, Ground, and Freight, give it distinct scale advantages, enabling comprehensive, door-to-door solutions that smaller rivals struggle to match.

The company’s plan to optimize its networks, such as consolidating Express and Ground operations more effectively, should unlock operational efficiencies and improve margins over the long term.

FedEx stands to benefit from continued growth in e-commerce, especially as businesses seek faster, more reliable parcel deliveries and last-mile solutions, supporting steady demand for FedEx’s core services.

Show More Less
How do you feel about FDX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FedEx Corp

Current Assets 20.7B
Cash & Short-Term Investments 6.6B
Receivables 12.2B
Other Current Assets 1.9B
Non-Current Assets 68.5B
PP&E 57.5B
Intangibles 6.6B
Other Non-Current Assets 4.4B
Current Liabilities 16.2B
Accounts Payable 4.7B
Accrued Liabilities 10.6B
Other Current Liabilities 901m
Non-Current Liabilities 44.8B
Long-Term Debt 20.3B
Other Non-Current Liabilities 24.5B
Efficiency

Free Cash Flow Analysis
FedEx Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FedEx Corp

Revenue
90.1B USD
Cost of Revenue
-25.9B USD
Gross Profit
64.2B USD
Operating Expenses
-57.8B USD
Operating Income
6.4B USD
Other Expenses
-2.1B USD
Net Income
4.3B USD
Fundamental Scores

FDX Profitability Score
Profitability Due Diligence

FedEx Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
51/100
Profitability
Score

FedEx Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

FDX Solvency Score
Solvency Due Diligence

FedEx Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

FedEx Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FDX Price Targets Summary
FedEx Corp

Wall Street analysts forecast FDX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FDX is 306.26 USD with a low forecast of 212.1 USD and a high forecast of 378 USD.

Lowest
Price Target
212.1 USD
28% Downside
Average
Price Target
306.26 USD
5% Upside
Highest
Price Target
378 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FDX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FDX Insider Trading
Buy and sell transactions by insiders

FDX News

Other Videos
What is the Intrinsic Value of one FDX stock?

The intrinsic value of one FDX stock under the Base Case scenario is 332.52 USD.

Is FDX stock undervalued or overvalued?

Compared to the current market price of 292.89 USD, FedEx Corp is Undervalued by 12%.

Back to Top