First Time Loading...

Phoenix New Media Ltd
NYSE:FENG

Watchlist Manager
Phoenix New Media Ltd Logo
Phoenix New Media Ltd
NYSE:FENG
Watchlist
Price: 2.05 USD 2.5% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.8B
-3%
Assets
Growth Rates:
1 Year
-13%
3 Years
-60%
5 Years
-51%
7 Years
-35%
10 Years
-
544.2m
-6%
Liabilities
Growth Rates:
1 Year
-27%
3 Years
-74%
5 Years
-42%
7 Years
-37%
10 Years
-
1.2B
-2%
Equity
Growth Rates:
1 Year
-5%
3 Years
-48%
5 Years
-54%
7 Years
-34%
10 Years
-

Balance Sheet Decomposition
Phoenix New Media Ltd

1.8B
Assets
544.2m
Liabilities
1.8B
Assets
544.2m
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 1B
Receivables 379.5m
Other Current Assets 37.4m
Non-Current Assets 321.3m
Long-Term Investments 114.2m
PP&E 82.8m
Intangibles 22m
Other Non-Current Assets 102.4m
Current Liabilities 530m
Accounts Payable 178.5m
Accrued Liabilities 157.7m
Other Current Liabilities 193.9m
Non-Current Liabilities 14.2m
Other Non-Current Liabilities 14.2m

Balance Sheet
Phoenix New Media Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
845
1 286
311
203
363
174
311
358
189
96
Cash Equivalents
845
1 286
311
203
363
174
311
358
189
96
Short-Term Investments
557
40
770
781
738
931
1 272
1 280
1 309
1 050
Total Receivables
483
675
636
566
650
580
666
713
523
480
Accounts Receivables
353
494
506
405
459
484
610
676
462
430
Other Receivables
129
181
130
161
192
95
57
37
61
50
Other Current Assets
57
63
215
518
492
336
308
69
56
36
Total Current Assets
1 941
2 063
1 931
2 068
2 243
2 021
2 557
2 420
2 077
1 662
PP&E Net
95
90
81
72
65
96
182
112
70
117
PP&E Gross
95
90
81
72
65
96
0
112
70
117
Accumulated Depreciation
56
83
121
145
154
149
0
156
127
114
Intangible Assets
8
15
12
10
7
97
14
12
23
29
Goodwill
0
0
0
0
0
338
23
0
0
0
Note Receivable
0
0
0
0
0
6
0
0
0
0
Long-Term Investments
0
146
526
948
1 212
1 995
2 028
132
141
115
Other Long-Term Assets
13
13
18
70
73
78
523
97
95
109
Other Assets
0
0
0
0
0
338
23
0
0
0
Total Assets
2 057
N/A
2 327
+13%
2 567
+10%
3 169
+23%
3 599
+14%
4 631
+29%
5 326
+15%
2 773
-48%
2 406
-13%
2 031
-16%
Liabilities
Accounts Payable
240
294
309
280
277
290
283
256
252
242
Accrued Liabilities
161
191
195
241
308
360
470
365
164
134
Short-Term Debt
0
0
131
359
330
268
0
0
0
0
Other Current Liabilities
69
107
108
104
157
156
753
441
551
289
Total Current Liabilities
470
592
743
983
1 072
1 073
1 505
1 062
967
664
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
1
1
1
1
141
192
1
1
0
Minority Interest
4
0
1
3
6
311
213
28
38
54
Other Liabilities
12
17
18
22
25
26
83
45
48
101
Total Liabilities
486
N/A
610
+26%
762
+25%
1 003
+32%
1 092
+9%
1 551
+42%
1 994
+29%
1 137
-43%
979
-14%
711
-27%
Equity
Common Stock
41
39
39
39
39
40
40
40
40
40
Retained Earnings
144
119
192
273
311
247
275
4
202
312
Additional Paid In Capital
1 735
1 587
1 551
1 556
1 588
1 605
1 612
1 621
1 629
1 637
Treasury Stock
0
13
0
0
0
0
0
0
0
0
Other Equity
60
15
23
298
570
1 188
1 406
28
39
45
Total Equity
1 571
N/A
1 717
+9%
1 806
+5%
2 166
+20%
2 508
+16%
3 080
+23%
3 332
+8%
1 636
-51%
1 427
-13%
1 319
-8%
Total Liabilities & Equity
2 057
N/A
2 327
+13%
2 567
+10%
3 169
+23%
3 599
+14%
4 631
+29%
5 326
+15%
2 773
-48%
2 406
-13%
2 031
-16%
Shares Outstanding
Common Shares Outstanding
364
361
360
360
361
362
362
362
362
362

See Also

Summary
FENG intrinsic value, competitors valuation, and company profile.
DCF Valuation
FENG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FENG stock valuation using valuation multiples.
Wall Street Estimates
FENG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FENG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.