Phoenix New Media Ltd
NYSE:FENG
Balance Sheet
Balance Sheet Decomposition
Phoenix New Media Ltd
Phoenix New Media Ltd
Balance Sheet
Phoenix New Media Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
68
|
223
|
287
|
397
|
916
|
845
|
1 286
|
311
|
203
|
363
|
174
|
311
|
358
|
189
|
96
|
527
|
608
|
|
| Cash Equivalents |
68
|
223
|
287
|
397
|
916
|
845
|
1 286
|
311
|
203
|
363
|
174
|
311
|
358
|
189
|
96
|
527
|
608
|
|
| Short-Term Investments |
0
|
0
|
0
|
784
|
235
|
557
|
40
|
770
|
781
|
738
|
931
|
1 272
|
1 280
|
1 309
|
1 050
|
559
|
428
|
|
| Total Receivables |
34
|
44
|
94
|
277
|
348
|
483
|
675
|
636
|
566
|
650
|
580
|
666
|
713
|
523
|
480
|
357
|
404
|
|
| Accounts Receivables |
22
|
35
|
77
|
202
|
281
|
353
|
494
|
506
|
405
|
459
|
484
|
610
|
676
|
462
|
430
|
299
|
328
|
|
| Other Receivables |
12
|
9
|
16
|
75
|
67
|
129
|
181
|
130
|
161
|
192
|
95
|
57
|
37
|
61
|
50
|
57
|
76
|
|
| Other Current Assets |
5
|
8
|
20
|
47
|
57
|
57
|
63
|
215
|
518
|
492
|
336
|
308
|
69
|
56
|
36
|
36
|
34
|
|
| Total Current Assets |
106
|
275
|
401
|
1 506
|
1 556
|
1 941
|
2 063
|
1 931
|
2 068
|
2 243
|
2 021
|
2 557
|
2 420
|
2 077
|
1 662
|
1 479
|
1 474
|
|
| PP&E Net |
16
|
16
|
24
|
41
|
103
|
95
|
90
|
81
|
72
|
64
|
96
|
182
|
112
|
70
|
117
|
75
|
61
|
|
| PP&E Gross |
16
|
16
|
24
|
41
|
103
|
95
|
90
|
81
|
72
|
64
|
96
|
0
|
112
|
70
|
117
|
75
|
61
|
|
| Accumulated Depreciation |
6
|
11
|
19
|
30
|
32
|
56
|
83
|
121
|
145
|
153
|
149
|
0
|
156
|
127
|
114
|
87
|
85
|
|
| Intangible Assets |
0
|
1
|
2
|
5
|
9
|
8
|
15
|
12
|
9
|
7
|
97
|
14
|
12
|
22
|
29
|
20
|
14
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
338
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
146
|
526
|
948
|
1 212
|
1 995
|
2 028
|
131
|
141
|
115
|
102
|
86
|
|
| Other Long-Term Assets |
4
|
4
|
2
|
12
|
13
|
13
|
13
|
18
|
70
|
73
|
78
|
523
|
97
|
95
|
109
|
83
|
77
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
338
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
144
N/A
|
314
+118%
|
447
+42%
|
1 564
+250%
|
1 681
+7%
|
2 057
+22%
|
2 327
+13%
|
2 567
+10%
|
3 169
+23%
|
3 599
+14%
|
4 631
+29%
|
5 326
+15%
|
2 773
-48%
|
2 406
-13%
|
2 031
-16%
|
1 759
-13%
|
1 712
-3%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
110
|
94
|
98
|
125
|
156
|
240
|
294
|
309
|
280
|
277
|
290
|
283
|
256
|
252
|
242
|
144
|
169
|
|
| Accrued Liabilities |
13
|
14
|
31
|
63
|
104
|
161
|
191
|
195
|
241
|
308
|
360
|
470
|
365
|
164
|
134
|
122
|
116
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
359
|
330
|
268
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
7
|
20
|
65
|
46
|
69
|
107
|
108
|
103
|
157
|
156
|
752
|
441
|
551
|
289
|
261
|
252
|
|
| Total Current Liabilities |
127
|
115
|
149
|
252
|
307
|
469
|
592
|
743
|
983
|
1 072
|
1 073
|
1 505
|
1 062
|
967
|
664
|
527
|
537
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
141
|
192
|
1
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
3
|
6
|
311
|
213
|
28
|
38
|
54
|
61
|
62
|
|
| Other Liabilities |
1
|
2
|
3
|
6
|
8
|
12
|
17
|
18
|
22
|
25
|
26
|
83
|
45
|
48
|
101
|
68
|
61
|
|
| Total Liabilities |
128
N/A
|
117
-9%
|
152
+30%
|
258
+70%
|
315
+22%
|
486
+54%
|
610
+26%
|
762
+25%
|
1 003
+32%
|
1 092
+9%
|
1 551
+42%
|
1 994
+29%
|
1 137
-43%
|
978
-14%
|
711
-27%
|
534
-25%
|
537
+1%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
22
|
206
|
415
|
42
|
42
|
41
|
39
|
39
|
39
|
39
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
20
|
20
|
119
|
531
|
424
|
144
|
119
|
192
|
273
|
310
|
247
|
275
|
4
|
202
|
312
|
414
|
468
|
|
| Additional Paid In Capital |
11
|
8
|
0
|
1 831
|
1 786
|
1 735
|
1 587
|
1 551
|
1 556
|
1 588
|
1 605
|
1 611
|
1 621
|
1 629
|
1 637
|
1 641
|
1 642
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
3
|
3
|
1
|
35
|
37
|
60
|
15
|
23
|
298
|
570
|
1 188
|
1 406
|
28
|
39
|
45
|
40
|
37
|
|
| Total Equity |
16
N/A
|
197
+1 113%
|
295
+50%
|
1 307
+343%
|
1 366
+5%
|
1 571
+15%
|
1 717
+9%
|
1 806
+5%
|
2 166
+20%
|
2 508
+16%
|
3 080
+23%
|
3 332
+8%
|
1 636
-51%
|
1 427
-13%
|
1 319
-8%
|
1 225
-7%
|
1 175
-4%
|
|
| Total Liabilities & Equity |
144
N/A
|
314
+118%
|
447
+42%
|
1 564
+250%
|
1 681
+7%
|
2 057
+22%
|
2 327
+13%
|
2 567
+10%
|
3 169
+23%
|
3 599
+14%
|
4 631
+29%
|
5 326
+15%
|
2 773
-48%
|
2 406
-13%
|
2 031
-16%
|
1 759
-13%
|
1 712
-3%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
327
|
368
|
367
|
364
|
361
|
360
|
360
|
361
|
361
|
361
|
361
|
361
|
361
|
580
|
577
|
|