F&G Annuities & Life Inc
NYSE:FG
Income Statement
Income Statement
F&G Annuities & Life Inc
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
31
|
29
|
43
|
59
|
77
|
97
|
105
|
108
|
120
|
132
|
142
|
155
|
161
|
0
|
|
| Gross Premiums Earned |
2 207
|
1 695
|
1 469
|
1 974
|
1 854
|
2 413
|
2 789
|
2 718
|
2 662
|
2 941
|
2 705
|
2 831
|
3 040
|
2 884
|
|
| Revenue |
3 603
N/A
|
2 340
-35%
|
2 662
+14%
|
3 601
+35%
|
3 531
-2%
|
4 405
+25%
|
5 164
+17%
|
5 161
0%
|
5 715
+11%
|
5 778
+1%
|
5 139
-11%
|
5 308
+3%
|
5 547
+5%
|
5 731
+3%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2 355)
|
(1 713)
|
(2 278)
|
(3 520)
|
(3 290)
|
(4 475)
|
(4 868)
|
(4 771)
|
(5 723)
|
(4 868)
|
(4 387)
|
(4 760)
|
(4 832)
|
(5 244)
|
|
| Selling, General & Administrative |
(146)
|
(157)
|
(180)
|
(202)
|
(214)
|
(232)
|
(245)
|
(258)
|
(280)
|
(296)
|
(297)
|
(305)
|
(304)
|
(293)
|
|
| Depreciation & Amortization |
(303)
|
(329)
|
(252)
|
(276)
|
(302)
|
(412)
|
(445)
|
(488)
|
(527)
|
(569)
|
(599)
|
(610)
|
(643)
|
(665)
|
|
| Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
(95)
|
(104)
|
(124)
|
(195)
|
25
|
(95)
|
(71)
|
(43)
|
(167)
|
|
| Other Operating Expenses |
(1 906)
|
(1 227)
|
(1 846)
|
(3 042)
|
(2 774)
|
(3 736)
|
(4 074)
|
(3 901)
|
(4 721)
|
(4 028)
|
(3 396)
|
(3 774)
|
(3 842)
|
(4 119)
|
|
| Operating Income |
1 248
N/A
|
627
-50%
|
384
-39%
|
81
-79%
|
241
+198%
|
62
-74%
|
415
+569%
|
509
+23%
|
111
-78%
|
910
+720%
|
752
-17%
|
568
-24%
|
735
+29%
|
487
-34%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(31)
|
(29)
|
(43)
|
(59)
|
(77)
|
(97)
|
(105)
|
(108)
|
(120)
|
(132)
|
(142)
|
(155)
|
(161)
|
(164)
|
|
| Pre-Tax Income |
1 217
N/A
|
598
-51%
|
341
-43%
|
22
-94%
|
164
+645%
|
(35)
N/A
|
310
N/A
|
401
+29%
|
(9)
N/A
|
778
N/A
|
610
-22%
|
413
-32%
|
574
+39%
|
323
-44%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(285)
|
(117)
|
(64)
|
0
|
(23)
|
(23)
|
(57)
|
(74)
|
25
|
(136)
|
(105)
|
(70)
|
(106)
|
(52)
|
|
| Income from Continuing Operations |
932
|
481
|
277
|
22
|
141
|
(58)
|
253
|
327
|
16
|
642
|
505
|
343
|
468
|
271
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
|
| Net Income (Common) |
932
N/A
|
481
-48%
|
277
-42%
|
22
-92%
|
141
+541%
|
(58)
N/A
|
248
N/A
|
316
+27%
|
0
N/A
|
622
N/A
|
486
-22%
|
323
-34%
|
447
+38%
|
248
-45%
|
|
| EPS (Diluted) |
7.46
N/A
|
4.18
-44%
|
2.21
-47%
|
0.17
-92%
|
1.12
+559%
|
-0.47
N/A
|
1.9
N/A
|
2.4
+26%
|
0
N/A
|
4.75
N/A
|
3.85
-19%
|
2.41
-37%
|
3.21
+33%
|
1.88
-41%
|
|