Figma Inc
NYSE:FIG
Income Statement
Earnings Waterfall
Figma Inc
Income Statement
Figma Inc
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
749
N/A
|
821
+10%
|
894
+9%
|
969
+8%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(88)
|
(94)
|
(82)
|
(147)
|
|
| Gross Profit |
661
N/A
|
209
-68%
|
430
+106%
|
621
+44%
|
|
| Operating Income | |||||
| Operating Expenses |
(1 539)
|
(1 576)
|
(765)
|
(1 865)
|
|
| Selling, General & Administrative |
(788)
|
(808)
|
(449)
|
(972)
|
|
| Research & Development |
(751)
|
(70)
|
(153)
|
(834)
|
|
| Other Operating Expenses |
0
|
(698)
|
(163)
|
(59)
|
|
| Operating Income |
(877)
N/A
|
(849)
+3%
|
47
N/A
|
(1 043)
N/A
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
87
|
7
|
45
|
69
|
|
| Total Other Income |
(3)
|
67
|
56
|
44
|
|
| Pre-Tax Income |
(793)
N/A
|
(775)
+2%
|
148
N/A
|
(930)
N/A
|
|
| Net Income | |||||
| Tax Provision |
61
|
75
|
8
|
5
|
|
| Income from Continuing Operations |
(732)
|
(701)
|
155
|
(926)
|
|
| Net Income (Common) |
(732)
N/A
|
9
N/A
|
9
+10%
|
(1 088)
N/A
|
|
| EPS (Diluted) |
-1.5
N/A
|
0.02
N/A
|
0.02
N/A
|
-2.7
N/A
|
|