Watchlist Manager

Watchlist

Price: 14.07 USD 0.21% Market Closed

Market Cap: $5.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		254	313	352	373	398	411	428	505	610	737	794	781	726	648	623	595	574	561	554	562	571	588	603	617	632	601	628	675	721	808	852	905	993	1 070	1 129	1 180	1 189	1 196	1 205	1 200	1 186	1 180	1 170	1 160	1 147	1 150	1 159	1 167	1 176	1 159	1 154	1 140	1 149	1 151	1 141	408	443	484	523	1 287	1 254	1 217	1 175	1 130	1 105	1 082	1 055	1 031	1 002	976	962	957	961	989	1 035	1 100	1 173	1 238	1 275	1 289	1 303	1 331	1 339	1 396	1 619	2 160	2 716	3 077	3 146	2 803	2 431	2 152	1 938	1 800	1 715	1 721
Interest Income		480	554	587	600	625	635	649	749	878	1 045	1 154	1 172	1 159	1 128	1 150	1 179	1 224	1 278	1 340	1 409	1 450	1 499	1 535	1 567	1 600	1 592	1 593	1 605	1 603	1 611	1 616	1 635	1 717	1 798	1 863	1 914	1 902	1 888	1 883	1 867	1 842	1 828	1 809	1 791	1 757	1 739	1 724	1 708	1 711	1 692	1 691	1 683	1 697	1 700	1 690	1 692	1 686	1 684	1 684	1 675	1 650	1 630	1 607	1 582	1 587	1 606	1 637	1 690	1 732	1 768	1 797	1 805	1 800	1 769	1 733	1 708	1 690	1 698	1 695	1 689	1 695	1 737	1 831	2 092	2 697	3 722	4 725	5 491	5 970	6 020	6 042	5 953	5 604	5 199	4 766	4 466
Interest Expense		226	241	235	226	226	224	221	244	268	308	361	391	432	480	527	584	651	717	786	847	880	911	932	950	968	991	965	930	882	803	763	729	724	729	733	734	714	692	677	666	657	648	639	631	610	589	565	541	535	533	537	543	548	550	549	1 284	370	1 201	1 161	387	396	413	433	452	482	524	582	659	730	792	835	848	839	781	698	608	517	460	420	400	392	406	492	696	1 078	1 562	2 009	2 414	2 824	3 217	3 611	3 801	3 666	3 399	3 051	2 745
Non Interest Income		82	99	90	102	108	114	121	164	175	15	11	(44)	(50)	99	94	98	85	86	88	89	94	46	107	111	116	117	13	16	9	14	49	158	191	281	373	338	341	328	279	235	239	278	302	300	313	269	238	219	181	179	170	202	217	226	222	211	194	169	172	146	143	156	224	217	208	180	94	92	93	88	90	84	76	74	64	61	59	59	60	61	61	63	65	247	2 331	2 615	2 758	2 687	598	410	363	400	471	434	415	341
Revenue		336 N/A	412 +23%	443 +8%	475 +7%	507 +7%	526 +4%	549 +4%	669 +22%	785 +17%	752 -4%	805 +7%	737 -8%	677 -8%	747 +10%	717 -4%	693 -3%	658 -5%	647 -2%	642 -1%	651 +1%	665 +2%	634 -5%	710 +12%	728 +2%	747 +3%	718 -4%	641 -11%	691 +8%	730 +6%	822 +13%	901 +10%	1 063 +18%	1 184 +11%	1 350 +14%	1 502 +11%	1 518 +1%	1 530 +1%	1 524 0%	1 484 -3%	1 436 -3%	1 424 -1%	1 458 +2%	1 472 +1%	1 460 -1%	1 460 +0%	1 419 -3%	1 397 -2%	1 385 -1%	1 356 -2%	1 339 -1%	1 324 -1%	1 342 +1%	1 366 +2%	1 376 +1%	1 363 -1%	619 -55%	637 +3%	653 +3%	695 +6%	1 433 +106%	1 397 -3%	1 372 -2%	1 398 +2%	1 347 -4%	1 313 -3%	1 261 -4%	1 149 -9%	1 123 -2%	1 096 -2%	1 064 -3%	1 052 -1%	1 042 -1%	1 037 0%	1 063 +3%	1 098 +3%	1 161 +6%	1 232 +6%	1 298 +5%	1 335 +3%	1 350 +1%	1 364 +1%	1 394 +2%	1 404 +1%	1 643 +17%	3 950 +140%	4 775 +21%	5 474 +15%	5 764 +5%	3 744 -35%	3 213 -14%	2 794 -13%	2 552 -9%	2 409 -6%	2 234 -7%	2 130 -5%	2 062 -3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(8)	(14)	(24)	(39)	(63)	(77)	(87)	(104)	(103)	(109)	(111)	(97)	(100)	(89)	(99)	(94)	(63)	(57)	(34)	(35)	(31)	(7)	3	21	19	4	4	9	15	15	15	6	(4)	(0)	7	(38)	(37)	(51)	(62)	(18)	(18)	(7)	(5)	(8)	(7)	0	0	0	0	(4)	0	1	(3)	3	(10)	(13)	(133)	(305)	(345)	(405)	(833)	(978)	(1 319)	(1 499)	(1 092)	(856)	(530)	(326)	(184)
Non Interest Expense		(135)	(151)	(134)	(139)	(139)	(140)	(141)	(176)	(191)	(206)	(219)	(205)	(209)	(210)	(213)	(248)	(253)	(294)	(313)	(302)	(318)	(309)	(316)	(326)	(336)	(625)	(631)	(630)	(634)	(368)	(379)	(407)	(454)	(488)	(544)	(578)	(587)	(601)	(603)	(601)	(604)	(605)	(605)	(616)	(622)	(618)	(615)	(608)	(598)	(594)	(589)	(587)	(598)	(602)	(604)	(766)	(767)	(776)	(791)	(652)	(660)	(663)	(664)	(641)	(614)	(588)	(560)	(547)	(546)	(531)	(520)	(511)	(519)	(537)	(555)	(573)	(560)	(558)	(551)	(541)	(550)	(549)	(550)	(684)	(1 019)	(1 542)	(2 118)	(4 981)	(5 204)	(5 248)	(5 252)	(2 838)	(2 671)	(2 479)	(2 285)	(2 076)
Pre-Tax Income		200 N/A	261 +30%	308 +18%	336 +9%	368 +9%	386 +5%	408 +6%	493 +21%	595 +21%	546 -8%	585 +7%	532 -9%	468 -12%	536 +15%	504 -6%	445 -12%	405 -9%	353 -13%	329 -7%	349 +6%	347 0%	325 -6%	394 +21%	402 +2%	411 +2%	91 -78%	8 -91%	54 +539%	82 +53%	430 +423%	483 +12%	593 +23%	653 +10%	775 +19%	855 +10%	837 -2%	834 0%	812 -3%	785 -3%	735 -6%	731 -1%	755 +3%	773 +2%	781 +1%	781 0%	767 -2%	747 -3%	747 +0%	752 +1%	747 -1%	756 +1%	773 +2%	772 0%	778 +1%	768 -1%	(132) N/A	(115) +13%	(109) +6%	(90) +17%	777 N/A	736 -5%	716 -3%	697 -3%	668 -4%	649 -3%	612 -6%	570 -7%	558 -2%	542 -3%	528 -2%	524 -1%	523 0%	510 -3%	520 +2%	542 +4%	588 +9%	669 +14%	741 +11%	785 +6%	806 +3%	817 +1%	835 +2%	841 +1%	826 -2%	2 626 +218%	2 888 +10%	2 951 +2%	(50) N/A	(2 438) -4 776%	(3 354) -38%	(3 957) -18%	(1 378) +65%	(1 118) +19%	(775) +31%	(481) +38%	(198) +59%
Net Income
Tax Provision		(77)	(98)	(101)	(107)	(117)	(122)	(132)	(169)	(209)	(189)	(202)	(177)	(152)	(176)	(165)	(153)	(138)	(121)	(113)	(116)	(116)	(109)	(129)	(123)	(125)	5	35	24	12	(125)	(137)	(195)	(218)	(266)	(309)	(296)	(294)	(284)	(272)	(255)	(256)	(268)	(277)	(280)	(279)	(274)	(269)	(272)	(280)	(279)	(282)	(288)	(282)	(284)	(279)	85	79	75	67	(282)	(267)	(258)	(254)	(244)	(222)	(193)	(155)	(135)	(128)	(125)	(128)	(128)	(112)	(114)	(119)	(145)	(181)	(206)	(218)	(210)	(211)	(210)	(213)	(176)	(125)	(145)	(153)	(29)	26	206	322	260	227	137	87	21
Income from Continuing Operations		123	163	207	229	250	264	276	323	386	357	384	355	316	360	339	292	267	232	216	233	231	216	265	279	287	96	43	78	94	305	346	399	434	509	546	541	540	528	512	480	475	487	496	501	502	493	478	476	472	468	474	485	489	494	489	(47)	(37)	(34)	(23)	495	469	458	443	424	427	419	415	422	413	403	396	395	398	406	423	443	488	535	568	596	606	625	628	650	2 501	2 743	2 798	(79)	(2 412)	(3 148)	(3 635)	(1 118)	(891)	(638)	(394)	(177)
Net Income (Common)		123 N/A	163 +32%	207 +28%	229 +11%	250 +9%	264 +5%	276 +4%	323 +17%	386 +19%	357 -8%	384 +7%	355 -7%	316 -11%	360 +14%	339 -6%	292 -14%	267 -8%	232 -13%	216 -7%	233 +7%	231 -1%	216 -6%	265 +22%	279 +5%	287 +3%	96 -67%	43 -55%	77 +79%	93 +22%	305 +226%	345 +13%	396 +15%	432 +9%	506 +17%	543 +7%	538 -1%	537 0%	525 -2%	509 -3%	476 -6%	471 -1%	483 +2%	491 +2%	496 +1%	497 +0%	489 -2%	475 -3%	473 0%	469 -1%	465 -1%	471 +1%	482 +2%	486 +1%	491 +1%	485 -1%	(51) N/A	(40) +21%	(37) +7%	(27) +28%	492 N/A	466 -5%	447 -4%	424 -5%	438 +3%	432 -1%	424 -2%	420 -1%	385 -8%	376 -2%	366 -3%	358 -2%	358 0%	360 +0%	369 +2%	385 +4%	472 +23%	518 +10%	562 +9%	594 +6%	556 -6%	564 +1%	584 +4%	588 +1%	609 +4%	2 442 +301%	2 682 +10%	2 737 +2%	(117) N/A	(2 428) -1 975%	(3 162) -30%	(3 648) -15%	(1 153) +68%	(926) +20%	(671) +28%	(427) +36%	(210) +51%
EPS (Diluted)		2.08 N/A	2.67 +28%	3.34 +25%	3.75 +12%	4.11 +10%	4.38 +7%	4.53 +3%	4.94 +9%	4.23 -14%	4 -5%	4.38 +9%	3.99 -9%	3.6 -10%	4.07 +13%	3.87 -5%	3.34 -14%	2.98 -11%	2.4 -19%	2.21 -8%	2.44 +10%	2.37 -3%	2.07 -13%	2.53 +22%	2.69 +6%	2.65 -1%	0.86 -68%	0.37 -57%	0.69 +86%	0.81 +17%	2.64 +226%	2.98 +13%	3.38 +13%	2.99 -12%	3.46 +16%	3.74 +8%	3.72 -1%	3.7 -1%	3.61 -2%	3.5 -3%	3.28 -6%	3.23 -2%	3.31 +2%	3.36 +2%	3.4 +1%	3.4 N/A	3.34 -2%	3.24 -3%	3.23 0%	3.2 -1%	3.17 -1%	3.21 +1%	3.28 +2%	3.3 +1%	3.33 +1%	3.29 -1%	-0.34 N/A	-0.24 +29%	-0.22 +8%	-0.16 +27%	3.04 N/A	2.88 -5%	2.71 -6%	2.61 -4%	2.69 +3%	2.65 -1%	2.57 -3%	2.57 N/A	2.37 -8%	2.42 +2%	2.33 -4%	2.29 -2%	2.31 +1%	2.32 +0%	2.38 +3%	2.49 +5%	3.05 +22%	3.35 +10%	3.62 +8%	3.83 +6%	3.6 -6%	3.64 +1%	3.76 +3%	3.78 +1%	3.78 N/A	10.64 +181%	11.11 +4%	11.32 +2%	-0.49 N/A	-9.84 -1 908%	-10.78 -10%	-9.94 +8%	-3.49 +65%	-2.23 +36%	-1.61 +28%	-1.03 +36%	-0.51 +50%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 330,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.