
Flowers Foods Inc
NYSE:FLO

Intrinsic Value
The intrinsic value of one
FLO
stock under the Base Case scenario is
25.18
USD.
Compared to the current market price of 17.21 USD,
Flowers Foods Inc
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Flowers Foods Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Flowers Foods Inc
Balance Sheet Decomposition
Flowers Foods Inc
Current Assets | 656.4m |
Cash & Short-Term Investments | 5m |
Receivables | 347.5m |
Other Current Assets | 303.8m |
Non-Current Assets | 2.7B |
Long-Term Investments | 3.8m |
PP&E | 1.3B |
Intangibles | 1.3B |
Other Non-Current Assets | 150.9m |
Free Cash Flow Analysis
Flowers Foods Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Flowers Foods Inc
Revenue
|
5.1B
USD
|
Cost of Revenue
|
-2.6B
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
378.8m
USD
|
Other Expenses
|
-130.7m
USD
|
Net Income
|
248.1m
USD
|
FLO Profitability Score
Profitability Due Diligence
Flowers Foods Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Flowers Foods Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
FLO Solvency Score
Solvency Due Diligence
Flowers Foods Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Flowers Foods Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLO Price Targets Summary
Flowers Foods Inc
According to Wall Street analysts, the average 1-year price target for
FLO
is 20.91 USD
with a low forecast of 17.17 USD and a high forecast of 25.2 USD.
Dividends
Current shareholder yield for FLO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FLO
stock under the Base Case scenario is
25.18
USD.
Compared to the current market price of 17.21 USD,
Flowers Foods Inc
is
Undervalued by 32%.