Income Statement

702.7B

Revenue

56.1B

Operating Income

65.7B

Net Income

Revenue	702.7B MXN
Cost of Revenue	-423.2B MXN
Gross Profit	279.5B MXN
Operating Expenses	-223.4B MXN
Operating Income	56.1B MXN
Other Expenses	9.6B MXN
Net Income	65.7B MXN

Currency: MXN

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	255 107 N/A	263 371 +3%	270 858 +3%	263 782 -3%	263 449 0%	263 265 0%	268 290 +2%	290 152 +8%	311 589 +7%	329 615 +6%	349 877 +6%	379 069 +8%	399 507 +5%	423 253 +6%	434 646 +3%	436 440 +0%	439 932 +1%	440 461 +0%	447 814 +2%	456 436 +2%	469 744 +3%	476 153 +1%	489 448 +3%	745 499 +52%	506 711 -32%	757 126 +49%	865 568 +14%	853 782 -1%	492 966 -42%	854 118 +73%	879 296 +3%	921 378 +5%	556 261 -40%	965 859 +74%	1 019 611 +6%	786 556 -23%	597 008 -24%	853 068 +43%	888 500 +4%	904 931 +2%	702 692 -22%
Gross Profit
Cost of Revenue	(146 949)	(151 194)	(156 585)	(153 682)	(153 278)	(155 135)	(159 458)	(173 319)	(188 410)	(202 233)	(216 362)	(237 169)	(251 303)	(267 169)	(275 617)	(277 053)	(277 842)	(277 608)	(281 376)	(286 301)	(294 574)	(297 752)	(305 616)	(465 481)	(315 230)	(471 946)	(538 965)	(529 035)	(303 313)	(528 603)	(542 584)	(568 501)	(342 548)	(597 101)	(634 601)	(492 698)	(355 490)	(534 455)	(552 901)	(559 900)	(423 185)
Gross Profit	108 158 N/A	112 178 +4%	114 274 +2%	110 102 -4%	110 171 +0%	108 131 -2%	108 833 +1%	116 833 +7%	123 179 +5%	127 382 +3%	133 515 +5%	141 900 +6%	148 204 +4%	156 084 +5%	159 029 +2%	159 387 +0%	162 090 +2%	162 853 +0%	166 438 +2%	170 135 +2%	175 170 +3%	178 401 +2%	183 832 +3%	280 018 +52%	191 481 -32%	285 180 +49%	326 603 +15%	324 747 -1%	189 653 -42%	325 515 +72%	336 712 +3%	352 877 +5%	213 713 -39%	368 757 +73%	385 010 +4%	293 858 -24%	241 518 -18%	318 613 +32%	335 599 +5%	345 030 +3%	279 507 -19%
Operating Income
Operating Expenses	(78 963)	(82 056)	(83 598)	(80 269)	(79 294)	(77 892)	(78 464)	(84 510)	(90 513)	(94 423)	(100 279)	(109 855)	(115 199)	(118 639)	(123 485)	(93 623)	(120 568)	(126 319)	(126 587)	(158 006)	(133 397)	(136 779)	(139 886)	(212 778)	(143 768)	(217 604)	(260 913)	(273 063)	(149 564)	(271 200)	(268 017)	(263 729)	(157 365)	(277 670)	(291 327)	(224 920)	(178 051)	(248 340)	(255 124)	(263 131)	(223 444)
Selling, General & Administrative	(78 637)	(81 134)	(83 343)	(80 197)	(78 849)	(78 733)	(78 161)	(83 303)	(87 537)	(92 319)	(97 719)	(105 488)	(109 440)	(117 029)	(119 993)	(120 465)	(119 975)	(121 342)	(123 608)	(126 543)	(130 372)	(134 193)	(137 359)	(208 848)	(140 306)	(212 826)	(249 224)	(252 859)	(144 216)	(254 530)	(259 703)	(268 480)	(158 858)	(280 491)	(293 160)	(223 973)	(174 733)	(246 502)	(262 582)	(271 246)	(218 973)
Depreciation & Amortization	0	0	0	0	(411)	0	0	0	(543)	0	0	0	(837)	0	0	0	(1 127)	0	0	0	(1 514)	0	0	0	(1 495)	0	0	0	(2 177)	0	0	0	(2 440)	0	0	0	(2 489)	0	0	0	(2 066)
Other Operating Expenses	(327)	(922)	(255)	(74)	(34)	841	(303)	(1 207)	(2 433)	(2 104)	(2 560)	(4 368)	(4 922)	(1 611)	(3 494)	26 840	534	(4 978)	(2 979)	(31 462)	(1 511)	(2 586)	(2 526)	(3 930)	(1 967)	(4 778)	(11 689)	(20 203)	(3 171)	(16 670)	(8 314)	4 751	3 933	2 821	1 833	(948)	(829)	(1 838)	7 459	8 115	(2 405)
Operating Income	29 196 N/A	30 121 +3%	30 675 +2%	29 832 -3%	30 877 +4%	30 239 -2%	30 369 +0%	32 323 +6%	32 666 +1%	32 959 +1%	33 236 +1%	32 044 -4%	33 005 +3%	37 444 +13%	35 542 -5%	65 763 +85%	41 522 -37%	36 533 -12%	39 851 +9%	12 130 -70%	41 773 +244%	41 623 0%	43 946 +6%	67 240 +53%	47 713 -29%	67 575 +42%	65 689 -3%	51 685 -21%	40 089 -22%	54 315 +35%	68 695 +26%	89 148 +30%	56 348 -37%	91 087 +62%	93 683 +3%	68 938 -26%	63 467 -8%	70 273 +11%	80 476 +15%	81 900 +2%	56 063 -32%
Pre-Tax Income
Interest Income Expense	815	(142)	(849)	(2 150)	(6 575)	(785)	(397)	(569)	(7 261)	(2 021)	(2 242)	(1 062)	(4 154)	(2 505)	(3 155)	(2 697)	1 423	(1 986)	4 169	1 217	(4 310)	1 901	(4 324)	(6 122)	(5 793)	(4 870)	(5 088)	(6 006)	(14 687)	(18 773)	(24 579)	(22 166)	(13 628)	(14 952)	(14 784)	(9 671)	(16 233)	(12 217)	(9 998)	(8 622)	3 911
Non-Reccuring Items	0	0	0	0	(145)	0	0	0	115	0	0	0	170	0	0	0	(2 449)	0	0	0	(763)	0	0	0	(1 925)	0	0	0	(5 867)	0	0	0	(1 773)	0	0	0	(1 129)	0	0	0	(841)
Total Other Income	(407)	(502)	(719)	(469)	(413)	(195)	198	(113)	(357)	45	325	1 584	(465)	2 600	2 959	2 995	(4 725)	2 766	2 145	965	(3 070)	218	190	187	(7 699)	329	535	684	(224)	735	872	1 078	244	1 206	1 192	850	391	(2 341)	(2 531)	(2 643)	(1 317)
Pre-Tax Income	29 604 N/A	29 476 0%	29 106 -1%	27 213 -7%	23 744 -13%	29 260 +23%	30 171 +3%	31 642 +5%	25 163 -20%	30 984 +23%	31 321 +1%	32 566 +4%	28 556 -12%	37 541 +31%	35 348 -6%	66 063 +87%	35 771 -46%	37 313 +4%	46 167 +24%	14 313 -69%	33 630 +135%	43 742 +30%	39 813 -9%	61 304 +54%	32 296 -47%	63 035 +95%	61 136 -3%	46 363 -24%	19 311 -58%	36 277 +88%	44 989 +24%	68 059 +51%	41 191 -39%	77 341 +88%	80 090 +4%	60 117 -25%	46 496 -23%	55 715 +20%	67 947 +22%	70 635 +4%	57 816 -18%
Net Income
Tax Provision	(7 633)	(7 661)	(7 930)	(6 364)	(6 253)	(6 139)	(6 144)	(7 334)	(7 932)	(7 916)	(7 530)	(6 915)	(7 888)	(7 823)	(7 307)	(12 241)	(10 213)	(9 295)	(12 149)	(7 808)	(10 169)	(11 596)	(9 563)	(15 270)	(10 476)	(17 372)	(25 654)	(29 829)	(14 819)	(27 935)	(23 451)	(21 971)	(14 278)	(22 281)	(23 024)	(17 361)	(13 275)	(18 712)	(21 887)	(23 905)	(12 971)
Income from Continuing Operations	21 970	21 814	21 175	20 847	17 491	23 120	24 025	24 307	17 231	23 067	23 791	25 651	20 668	29 719	28 042	53 823	25 558	28 018	34 018	6 505	23 461	32 146	30 250	46 034	21 820	45 663	35 481	16 535	4 492	8 343	21 538	46 089	26 913	55 060	57 067	42 756	33 221	37 003	46 060	46 729	44 845
Income to Minority Interest	(6 233)	(6 197)	(6 129)	(6 412)	(5 929)	(5 852)	(5 832)	(5 007)	(5 593)	(5 735)	(5 593)	(5 746)	(6 035)	(7 977)	(8 455)	(8 482)	5 202	7 024	6 803	6 164	(9 089)	(9 229)	(9 358)	(13 520)	(7 349)	(10 786)	(10 916)	(8 561)	(5 686)	(9 622)	(11 248)	(13 337)	(9 183)	(14 912)	(15 337)	(12 057)	(10 834)	(13 085)	(13 805)	(14 301)	(10 988)
Equity Earnings Affiliates	0	0	0	0	5 139	0	0	0	6 045	0	0	0	6 507	0	0	0	7 923	0	0	0	6 252	0	0	0	6 228	0	0	0	(736)	0	0	0	10 765	0	0	0	99	0	0	0	(406)
Net Income (Common)	15 737 N/A	15 702 0%	15 046 -4%	14 435 -4%	16 701 +16%	17 183 +3%	18 193 +6%	19 300 +6%	17 683 -8%	17 331 -2%	18 196 +5%	19 903 +9%	21 140 +6%	21 741 +3%	20 272 -7%	46 041 +127%	42 408 -8%	38 819 -8%	44 028 +13%	16 271 -63%	23 990 +47%	26 232 +9%	24 092 -8%	35 305 +47%	20 699 -41%	34 877 +68%	24 565 -30%	7 974 -68%	(1 930) N/A	(1 279) +34%	10 289 N/A	32 752 +218%	28 495 -13%	40 149 +41%	41 730 +4%	30 699 -26%	23 909 -22%	71 981 +201%	116 972 +63%	115 965 -1%	65 689 -43%
EPS (Diluted)	0.88 N/A	0.88 N/A	0.84 -5%	0.81 -4%	0.93 +15%	0.97 +4%	1 +3%	1.09 +9%	0.99 -9%	0.97 -2%	1.02 +5%	1.11 +9%	1.18 +6%	1.21 +3%	1.12 -7%	2.57 +129%	11.85 +361%	2.16 -82%	2.43 +13%	0.9 -63%	1.34 +49%	1.46 +9%	1.34 -8%	1.97 +47%	5.78 +193%	1.95 -66%	1.37 -30%	0.45 -67%	-0.11 N/A	-0.07 +36%	0.58 N/A	1.83 +216%	1.59 -13%	2.24 +41%	2.33 +4%	1.72 -26%	1.33 -23%	4.02 +202%	6.53 +62%	6.48 -1%	3.67 -43%

Income Statement Balance Sheet Cash Flow Statement

Fomento Economico Mexicano SAB de CV
NYSE:FMX

Income Statement

Earnings Waterfall
Fomento Economico Mexicano SAB de CV

Income Statement
Fomento Economico Mexicano SAB de CV

See Also

Company

Help

Tools

Stocks

Fomento Economico Mexicano SAB de CV NYSE:FMX

Income Statement

Earnings Waterfall Fomento Economico Mexicano SAB de CV

Income Statement Fomento Economico Mexicano SAB de CV

See Also

Company

Help

Tools

Stocks

Fomento Economico Mexicano SAB de CV
NYSE:FMX

Earnings Waterfall
Fomento Economico Mexicano SAB de CV

Income Statement
Fomento Economico Mexicano SAB de CV