Fomento Economico Mexicano SAB de CV
NYSE:FMX

Watchlist Manager
Fomento Economico Mexicano SAB de CV Logo
Fomento Economico Mexicano SAB de CV
NYSE:FMX
Watchlist
Price: 101.04 USD 0.41% Market Closed
Market Cap: 180.8B USD

Income Statement

Earnings Waterfall
Fomento Economico Mexicano SAB de CV

Revenue
830.5B MXN
Cost of Revenue
-488.8B MXN
Gross Profit
341.7B MXN
Operating Expenses
-276.4B MXN
Operating Income
65.3B MXN
Other Expenses
-49B MXN
Net Income
16.3B MXN

Income Statement
Fomento Economico Mexicano SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
985
913
930
944
926
1 091
1 496
2 313
2 591
3 049
3 325
3 287
3 894
4 159
4 392
4 585
4 520
4 484
4 449
4 378
4 299
4 408
4 612
4 588
4 722
4 775
4 730
4 805
4 930
5 223
4 663
4 389
4 011
3 273
3 298
3 171
3 265
2 998
2 803
2 642
1 898
2 437
2 471
2 400
1 991
2 549
2 933
3 282
2 996
5 341
6 077
6 869
3 875
6 679
6 774
6 867
4 526
8 134
8 770
9 522
5 662
10 716
11 004
11 204
6 367
10 581
10 100
9 688
6 755
10 713
11 977
13 142
6 434
15 990
16 678
16 176
15 864
16 019
16 737
17 757
14 474
17 048
16 552
16 150
13 918
13 225
11 222
10 776
15 396
16 655
19 896
21 179
16 052
15 272
0
0
Revenue
49 877
N/A
51 152
+3%
52 679
+3%
54 626
+4%
52 941
-3%
56 535
+7%
63 071
+12%
71 210
+13%
75 891
+7%
88 415
+17%
92 232
+4%
94 631
+3%
93 956
-1%
99 494
+6%
103 680
+4%
108 011
+4%
105 582
-2%
116 884
+11%
122 841
+5%
129 860
+6%
126 427
-3%
140 233
+11%
143 026
+2%
144 019
+1%
147 556
+2%
150 455
+2%
153 960
+2%
162 038
+5%
168 022
+4%
175 179
+4%
165 346
-6%
161 083
-3%
197 033
+22%
155 549
-21%
166 327
+7%
168 022
+1%
169 702
+1%
174 029
+3%
181 825
+4%
190 463
+5%
203 044
+7%
212 738
+5%
222 052
+4%
231 614
+4%
238 309
+3%
241 283
+1%
245 446
+2%
248 053
+1%
258 097
+4%
263 371
+2%
270 858
+3%
263 782
-3%
263 449
0%
263 265
0%
268 290
+2%
290 152
+8%
311 589
+7%
329 615
+6%
349 877
+6%
379 069
+8%
399 507
+5%
423 253
+6%
434 646
+3%
436 440
+0%
439 932
+1%
440 461
+0%
447 814
+2%
456 436
+2%
469 744
+3%
476 153
+1%
489 448
+3%
745 499
+52%
506 711
-32%
757 126
+49%
865 568
+14%
853 782
-1%
492 966
-42%
854 118
+73%
879 296
+3%
921 378
+5%
556 261
-40%
965 859
+74%
1 019 611
+6%
786 556
-23%
597 008
-24%
853 068
+43%
888 500
+4%
904 931
+2%
702 692
-22%
879 455
+25%
904 531
+3%
913 207
+1%
781 585
-14%
977 405
+25%
812 675
-17%
830 542
+2%
Gross Profit
Cost of Revenue
(24 465)
(25 483)
(26 303)
(27 267)
(26 364)
(28 404)
(32 121)
(36 868)
(39 371)
(46 231)
(48 454)
(49 859)
(49 969)
(52 874)
(55 075)
(57 591)
(56 195)
(62 321)
(65 710)
(69 822)
(67 940)
(76 138)
(77 735)
(78 043)
(79 801)
(80 994)
(82 675)
(87 115)
(90 398)
(94 596)
(92 165)
(91 374)
(106 195)
(91 230)
(96 292)
(97 342)
(98 732)
(101 302)
(106 006)
(111 127)
(118 009)
(123 687)
(128 915)
(133 920)
(137 009)
(138 409)
(140 391)
(142 213)
(148 443)
(151 194)
(156 585)
(153 682)
(153 278)
(155 135)
(159 458)
(173 319)
(188 410)
(202 233)
(216 362)
(237 169)
(251 303)
(267 169)
(275 617)
(277 053)
(277 842)
(277 608)
(281 376)
(286 301)
(294 574)
(297 752)
(305 616)
(465 481)
(315 230)
(471 946)
(538 965)
(529 035)
(303 313)
(528 603)
(542 584)
(568 501)
(342 548)
(597 101)
(634 601)
(492 698)
(355 490)
(534 455)
(552 901)
(559 900)
(423 185)
(531 608)
(539 443)
(540 832)
(460 072)
(576 974)
(477 319)
(488 845)
Gross Profit
25 412
N/A
25 669
+1%
26 376
+3%
27 359
+4%
26 577
-3%
27 952
+5%
30 688
+10%
34 274
+12%
36 520
+7%
42 184
+16%
43 914
+4%
44 772
+2%
43 987
-2%
46 620
+6%
48 605
+4%
50 420
+4%
49 387
-2%
54 563
+10%
57 131
+5%
60 038
+5%
58 487
-3%
64 096
+10%
65 292
+2%
65 976
+1%
67 755
+3%
69 460
+3%
71 284
+3%
74 922
+5%
77 623
+4%
80 581
+4%
73 180
-9%
69 709
-5%
90 838
+30%
64 320
-29%
70 035
+9%
70 680
+1%
70 970
+0%
72 726
+2%
75 818
+4%
79 336
+5%
85 035
+7%
89 052
+5%
93 139
+5%
97 695
+5%
101 300
+4%
102 875
+2%
105 055
+2%
105 840
+1%
109 654
+4%
112 178
+2%
114 274
+2%
110 102
-4%
110 171
+0%
108 131
-2%
108 833
+1%
116 833
+7%
123 179
+5%
127 382
+3%
133 515
+5%
141 900
+6%
148 204
+4%
156 084
+5%
159 029
+2%
159 387
+0%
162 090
+2%
162 853
+0%
166 438
+2%
170 135
+2%
175 170
+3%
178 401
+2%
183 832
+3%
280 018
+52%
191 481
-32%
285 180
+49%
326 603
+15%
324 747
-1%
189 653
-42%
325 515
+72%
336 712
+3%
352 877
+5%
213 713
-39%
368 757
+73%
385 010
+4%
293 858
-24%
241 518
-18%
318 613
+32%
335 599
+5%
345 030
+3%
279 507
-19%
347 846
+24%
365 088
+5%
372 375
+2%
321 513
-14%
400 431
+25%
335 355
-16%
341 696
+2%
Operating Income
Operating Expenses
(17 238)
(16 944)
(17 120)
(17 516)
(17 170)
(18 207)
(20 284)
(23 012)
(24 436)
(28 660)
(30 024)
(30 607)
(30 249)
(32 176)
(33 454)
(34 620)
(33 800)
(37 563)
(39 426)
(41 854)
(41 097)
(45 771)
(46 869)
(47 320)
(48 186)
(49 066)
(50 325)
(53 117)
(54 940)
(57 083)
(51 339)
(48 485)
(63 827)
(43 559)
(48 161)
(48 647)
(48 441)
(50 113)
(52 596)
(55 880)
(58 131)
(64 204)
(68 101)
(70 909)
(71 728)
(73 596)
(74 643)
(75 760)
(80 366)
(82 056)
(83 598)
(80 269)
(79 294)
(77 892)
(78 464)
(84 510)
(90 513)
(94 423)
(100 279)
(109 855)
(115 199)
(118 639)
(123 485)
(93 623)
(120 568)
(126 319)
(126 587)
(158 006)
(133 397)
(136 779)
(139 886)
(212 778)
(143 768)
(217 604)
(260 913)
(273 063)
(149 564)
(271 200)
(268 017)
(263 729)
(157 365)
(277 670)
(291 327)
(224 920)
(178 051)
(248 340)
(255 124)
(263 131)
(223 444)
(270 103)
(294 763)
(300 869)
(252 560)
(323 165)
(270 398)
(276 436)
Selling, General & Administrative
(17 238)
(16 944)
(17 120)
(17 516)
(17 170)
(18 207)
(20 284)
(23 012)
(24 436)
(28 660)
(30 024)
(30 607)
(30 249)
(32 176)
(33 454)
(34 620)
(33 800)
(37 563)
(39 426)
(41 854)
(41 097)
(45 771)
(46 869)
(47 320)
(48 186)
(49 066)
(50 324)
(53 116)
(54 939)
(57 082)
(51 339)
(48 485)
(63 826)
(43 559)
(48 162)
(48 648)
(48 441)
(50 061)
(52 447)
(55 532)
(58 131)
(63 859)
(67 365)
(70 409)
(72 073)
(73 722)
(75 129)
(76 289)
(79 131)
(81 134)
(83 343)
(80 197)
(78 849)
(78 733)
(78 161)
(83 303)
(87 537)
(92 319)
(97 719)
(105 488)
(109 440)
(117 029)
(119 993)
(120 465)
(119 975)
(121 342)
(123 608)
(126 543)
(130 372)
(134 193)
(137 359)
(208 848)
(140 306)
(212 826)
(249 224)
(252 859)
(144 216)
(254 530)
(259 703)
(268 480)
(158 858)
(280 491)
(293 160)
(223 973)
(174 733)
(246 502)
(262 582)
(271 246)
(218 973)
(276 202)
(290 861)
(296 690)
(248 483)
(316 440)
(264 856)
(270 445)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(406)
0
0
0
(411)
0
0
0
(543)
0
0
0
(837)
0
0
0
(1 127)
0
0
0
(1 514)
0
0
0
(1 495)
0
0
0
(2 177)
0
0
0
(2 440)
0
0
0
(2 489)
0
0
0
(2 066)
0
0
0
(2 568)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(150)
(350)
0
(347)
(738)
(501)
345
126
487
529
(829)
(922)
(255)
(74)
(34)
841
(303)
(1 207)
(2 433)
(2 104)
(2 560)
(4 368)
(4 922)
(1 611)
(3 494)
26 840
534
(4 978)
(2 979)
(31 462)
(1 511)
(2 586)
(2 526)
(3 930)
(1 967)
(4 778)
(11 689)
(20 203)
(3 171)
(16 670)
(8 314)
4 751
3 933
2 821
1 833
(948)
(829)
(1 838)
7 459
8 115
(2 405)
6 099
(3 903)
(4 179)
(1 509)
(6 724)
(5 542)
(5 991)
Operating Income
8 174
N/A
8 725
+7%
9 256
+6%
9 843
+6%
9 407
-4%
9 924
+5%
10 666
+7%
11 330
+6%
12 084
+7%
13 524
+12%
13 754
+2%
14 165
+3%
13 738
-3%
14 444
+5%
15 151
+5%
15 800
+4%
15 587
-1%
17 000
+9%
17 705
+4%
18 184
+3%
17 390
-4%
18 325
+5%
18 423
+1%
18 657
+1%
19 569
+5%
20 395
+4%
20 961
+3%
21 807
+4%
22 684
+4%
23 500
+4%
21 841
-7%
21 223
-3%
27 012
+27%
20 760
-23%
21 873
+5%
22 032
+1%
22 529
+2%
22 612
+0%
23 222
+3%
23 455
+1%
26 904
+15%
24 847
-8%
25 036
+1%
26 785
+7%
29 572
+10%
29 279
-1%
30 413
+4%
30 081
-1%
29 288
-3%
30 121
+3%
30 675
+2%
29 832
-3%
30 877
+4%
30 239
-2%
30 369
+0%
32 323
+6%
32 666
+1%
32 959
+1%
33 236
+1%
32 044
-4%
33 005
+3%
37 444
+13%
35 542
-5%
65 763
+85%
41 522
-37%
36 533
-12%
39 851
+9%
12 130
-70%
41 773
+244%
41 623
0%
43 946
+6%
67 240
+53%
47 713
-29%
67 575
+42%
65 689
-3%
51 685
-21%
40 089
-22%
54 315
+35%
68 695
+26%
89 148
+30%
56 348
-37%
91 087
+62%
93 683
+3%
68 938
-26%
63 467
-8%
70 273
+11%
80 476
+15%
81 900
+2%
56 063
-32%
77 744
+39%
70 325
-10%
71 506
+2%
68 953
-4%
77 266
+12%
64 957
-16%
65 260
+0%
Pre-Tax Income
Interest Income Expense
(150)
116
(184)
(92)
(312)
(936)
(2 016)
(3 201)
(3 393)
(3 177)
(2 985)
(1 502)
(1 223)
(1 928)
(1 610)
(2 215)
(2 408)
(2 401)
(2 815)
(2 271)
(2 264)
(2 021)
(1 529)
(1 748)
(1 415)
(1 826)
(1 524)
(2 423)
(5 391)
(6 245)
(5 865)
(5 211)
(4 423)
(1 515)
(1 370)
508
1 173
1 891
1 898
2 787
4 543
4 181
4 794
3 798
6 440
7 050
6 264
5 955
(3 739)
(142)
(849)
(2 150)
(6 575)
(785)
(397)
(569)
(7 261)
(2 021)
(2 242)
(1 062)
(4 154)
(2 505)
(3 155)
(2 697)
1 423
(1 986)
4 169
1 217
(4 310)
1 901
(4 324)
(6 122)
(5 793)
(4 870)
(5 088)
(6 006)
(14 687)
(18 773)
(24 579)
(22 166)
(13 628)
(14 952)
(14 784)
(9 671)
(16 233)
(12 217)
(9 998)
(8 622)
3 911
(9 563)
(3 670)
(6 483)
2 490
7 126
(1 392)
(7 892)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
(145)
0
0
0
115
0
0
0
170
0
0
0
(2 449)
0
0
0
(763)
0
0
0
(1 925)
0
0
0
(5 867)
0
0
0
(1 773)
0
0
0
(1 129)
0
0
0
(841)
0
0
0
(4 343)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224
0
0
0
(894)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(306)
(319)
(372)
(906)
(858)
(987)
(1 286)
(886)
(656)
(705)
(569)
(431)
(871)
(872)
(697)
(930)
(437)
(626)
(1 094)
(1 266)
(1 125)
(1 867)
(1 508)
(1 400)
(1 268)
(1 221)
(1 619)
(2 106)
(3 808)
(4 394)
(3 794)
(3 543)
(3 598)
(1 074)
(1 467)
(705)
(294)
36
509
258
(2 183)
58
39
47
(13)
(60)
(261)
(199)
(510)
(502)
(719)
(469)
(413)
(195)
198
(113)
(357)
45
325
1 584
(465)
2 600
2 959
2 995
(4 725)
2 766
2 145
965
(3 070)
218
190
187
(7 699)
329
535
684
(224)
735
872
1 078
244
1 206
1 192
850
391
(2 341)
(2 531)
(2 643)
(1 317)
(1 314)
(1 385)
(1 299)
(553)
(6 611)
(6 574)
(6 540)
Pre-Tax Income
7 718
N/A
8 522
+10%
8 700
+2%
8 845
+2%
8 237
-7%
8 001
-3%
7 364
-8%
7 243
-2%
8 035
+11%
9 642
+20%
10 200
+6%
12 232
+20%
11 644
-5%
11 644
N/A
12 844
+10%
12 655
-1%
12 742
+1%
13 973
+10%
13 796
-1%
14 647
+6%
14 001
-4%
14 437
+3%
15 386
+7%
15 509
+1%
16 886
+9%
17 347
+3%
17 816
+3%
17 278
-3%
13 485
-22%
12 859
-5%
12 181
-5%
12 469
+2%
18 990
+52%
18 171
-4%
19 037
+5%
21 835
+15%
23 632
+8%
24 540
+4%
25 629
+4%
26 501
+3%
28 371
+7%
29 087
+3%
29 870
+3%
30 631
+3%
36 000
+18%
36 269
+1%
36 416
+0%
35 836
-2%
25 080
-30%
29 476
+18%
29 106
-1%
27 213
-7%
23 744
-13%
29 260
+23%
30 171
+3%
31 642
+5%
25 163
-20%
30 984
+23%
31 321
+1%
32 566
+4%
28 556
-12%
37 541
+31%
35 348
-6%
66 063
+87%
35 771
-46%
37 313
+4%
46 167
+24%
14 313
-69%
33 630
+135%
43 742
+30%
39 813
-9%
61 304
+54%
32 296
-47%
63 035
+95%
61 136
-3%
46 363
-24%
19 311
-58%
36 277
+88%
44 989
+24%
68 059
+51%
41 191
-39%
77 341
+88%
80 090
+4%
60 117
-25%
46 496
-23%
55 715
+20%
67 947
+22%
70 635
+4%
57 816
-18%
66 867
+16%
65 270
-2%
63 724
-2%
66 547
+4%
77 782
+17%
56 991
-27%
50 828
-11%
Net Income
Tax Provision
(2 820)
(3 145)
(3 161)
(3 455)
(3 624)
(3 661)
(3 295)
(2 936)
(3 378)
(4 000)
(2 790)
(3 535)
(2 395)
(2 388)
(4 244)
(4 061)
(4 584)
(4 752)
(4 448)
(4 552)
(4 806)
(4 582)
(4 736)
(4 690)
(4 950)
(5 121)
(5 255)
(5 262)
(4 208)
(4 132)
(3 950)
(3 835)
(3 908)
(5 235)
(5 328)
(6 344)
(5 671)
(5 883)
(6 453)
(6 306)
(7 687)
(7 718)
(7 358)
(7 477)
(7 949)
(7 990)
(8 522)
(8 513)
(7 756)
(7 661)
(7 930)
(6 364)
(6 253)
(6 139)
(6 144)
(7 334)
(7 932)
(7 916)
(7 530)
(6 915)
(7 888)
(7 823)
(7 307)
(12 241)
(10 213)
(9 295)
(12 149)
(7 808)
(10 169)
(11 596)
(9 563)
(15 270)
(10 476)
(17 372)
(25 654)
(29 829)
(14 819)
(27 935)
(23 451)
(21 971)
(14 278)
(22 281)
(23 024)
(17 361)
(13 275)
(18 712)
(21 887)
(23 905)
(12 971)
(16 352)
(16 411)
(15 807)
(25 433)
(30 214)
(24 603)
(22 452)
Income from Continuing Operations
4 898
5 377
5 539
5 390
4 613
4 340
4 069
4 307
4 657
5 642
7 410
8 697
9 249
9 256
8 600
8 594
8 158
9 220
9 347
10 094
9 195
9 853
10 648
10 817
11 936
12 226
12 561
12 016
9 278
8 727
8 231
8 634
15 082
12 936
13 709
15 491
17 961
18 657
19 176
20 195
20 684
21 369
22 513
23 154
28 051
28 278
27 892
27 322
17 324
21 814
21 175
20 847
17 491
23 120
24 025
24 307
17 231
23 067
23 791
25 651
20 668
29 719
28 042
53 823
25 558
28 018
34 018
6 505
23 461
32 146
30 250
46 034
21 820
45 663
35 481
16 535
4 492
8 343
21 538
46 089
26 913
55 060
57 067
42 756
33 221
37 003
46 060
46 729
44 845
50 514
48 858
47 918
41 114
47 568
32 388
28 376
Income to Minority Interest
(1 579)
(1 784)
(1 936)
(1 499)
(1 776)
(1 667)
(1 439)
(1 380)
(1 564)
(1 895)
(2 789)
(3 466)
(3 418)
(3 395)
(2 905)
(2 649)
(2 609)
(2 914)
(2 611)
(2 897)
(2 573)
(2 822)
(3 242)
(3 267)
(3 425)
(3 562)
(3 687)
(3 255)
(2 570)
(2 511)
(2 738)
(3 416)
(5 174)
(5 586)
(5 621)
(5 515)
(5 039)
(5 077)
(7 822)
(5 390)
(5 551)
(5 862)
(3 397)
(6 642)
(7 344)
(7 240)
(7 213)
(6 912)
(6 233)
(6 197)
(6 129)
(6 412)
(5 929)
(5 852)
(5 832)
(5 007)
(5 593)
(5 735)
(5 593)
(5 746)
(6 035)
(7 977)
(8 455)
(8 482)
5 202
7 024
6 803
6 164
(9 089)
(9 229)
(9 358)
(13 520)
(7 349)
(10 786)
(10 916)
(8 561)
(5 686)
(9 622)
(11 248)
(13 337)
(9 183)
(14 912)
(15 337)
(12 057)
(10 834)
(13 085)
(13 805)
(14 301)
(10 988)
(13 902)
(14 876)
(15 205)
(13 501)
(16 639)
(13 534)
(13 612)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
18
36
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 831
0
0
0
5 139
0
0
0
6 045
0
0
0
6 507
0
0
0
7 923
0
0
0
6 252
0
0
0
6 228
0
0
0
(736)
0
0
0
10 765
0
0
0
99
0
0
0
(406)
0
0
0
(993)
0
0
0
Net Income (Common)
3 292
N/A
3 591
+9%
3 601
+0%
3 889
+8%
2 837
-27%
2 673
-6%
2 630
-2%
2 927
+11%
3 093
+6%
3 747
+21%
4 621
+23%
5 231
+13%
5 831
+11%
5 926
+2%
5 779
-2%
6 038
+4%
5 549
-8%
6 242
+12%
6 653
+7%
7 105
+7%
6 622
-7%
7 031
+6%
7 406
+5%
7 550
+2%
8 510
+13%
8 664
+2%
8 874
+2%
8 761
-1%
6 708
-23%
6 216
-7%
6 175
-1%
6 424
+4%
9 908
+54%
11 122
+12%
38 017
+242%
39 381
+4%
40 251
+2%
40 419
+0%
11 354
-72%
14 805
+30%
15 133
+2%
15 507
+2%
19 115
+23%
16 511
-14%
20 707
+25%
21 037
+2%
20 679
-2%
20 410
-1%
15 922
-22%
15 702
-1%
15 046
-4%
14 435
-4%
16 701
+16%
17 183
+3%
18 193
+6%
19 300
+6%
17 683
-8%
17 331
-2%
18 196
+5%
19 903
+9%
21 140
+6%
21 741
+3%
20 272
-7%
46 041
+127%
42 408
-8%
38 819
-8%
44 028
+13%
16 271
-63%
23 990
+47%
26 232
+9%
24 092
-8%
35 305
+47%
20 699
-41%
34 877
+68%
24 565
-30%
7 974
-68%
(1 930)
N/A
(1 279)
+34%
10 289
N/A
32 752
+218%
28 495
-13%
40 149
+41%
41 730
+4%
30 699
-26%
23 909
-22%
71 981
+201%
116 972
+63%
115 965
-1%
65 689
-43%
68 556
+4%
29 799
-57%
25 956
-13%
26 735
+3%
32 540
+22%
19 784
-39%
16 300
-18%
EPS (Diluted)
0.21
N/A
0.22
+5%
0.22
N/A
0.24
+9%
0.18
-25%
0.17
-6%
0.17
N/A
0.19
+12%
0.19
N/A
0.23
+21%
0.29
+26%
0.33
+14%
0.37
+12%
0.33
-11%
0.31
-6%
0.35
+13%
0.31
-11%
0.36
+16%
0.38
+6%
0.41
+8%
0.37
-10%
0.39
+5%
0.41
+5%
0.41
N/A
0.48
+17%
0.48
N/A
0.49
+2%
0.49
N/A
0.37
-24%
0.34
-8%
0.34
N/A
0.35
+3%
0.55
+57%
0.62
+13%
2.1
+239%
2.2
+5%
2.24
+2%
2.25
+0%
0.64
-72%
0.83
+30%
0.85
+2%
0.87
+2%
1.07
+23%
0.93
-13%
1.16
+25%
1.18
+2%
1.16
-2%
1.14
-2%
0.89
-22%
0.88
-1%
0.84
-5%
0.81
-4%
0.93
+15%
0.97
+4%
1
+3%
1.09
+9%
0.99
-9%
0.97
-2%
1.02
+5%
1.11
+9%
1.18
+6%
1.21
+3%
1.12
-7%
2.57
+129%
11.85
+361%
2.16
-82%
2.43
+13%
0.9
-63%
1.34
+49%
1.46
+9%
1.34
-8%
1.97
+47%
5.78
+193%
1.95
-66%
1.37
-30%
0.45
-67%
-0.11
N/A
-0.07
+36%
0.58
N/A
1.83
+216%
1.59
-13%
2.24
+41%
2.33
+4%
1.72
-26%
1.33
-23%
4.02
+202%
6.53
+62%
6.48
-1%
3.67
-43%
3.83
+4%
1.66
-57%
1.45
-13%
1.49
+3%
1.81
+21%
1.14
-37%
0.93
-18%