Watchlist Manager

Watchlist

Price: 17.94 USD 3.1% Market Closed

Market Cap: $6.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		259	267	276	178	259	232	201	170	167	167	168	169	174	179	184	187	187	186	188	189	191	193	193	195	196	213	233	252	267	267	266	267	271	277	282	285	294	301	309	317	330	346	359	373	375	377	383	396	411	428	450	466	480	490	495	498	517	547	580	612	644	708	776	846	900	921	930	932	937	928	923	917	918	917	914	922	913	912	917	907	918	944	1 009	1 120	1 223	1 298	1 327	1 317	1 299	1 286	1 283	1 280	1 284	1 316	1 352	1 396
Interest Income		442	435	430	276	387	346	301	257	253	249	250	254	262	274	285	296	304	314	329	342	355	364	367	369	367	381	395	410	419	411	399	388	383	380	377	374	379	382	387	391	401	412	421	432	430	428	430	440	453	470	492	509	525	536	541	547	569	605	643	679	718	798	886	980	1 059	1 102	1 136	1 170	1 207	1 230	1 246	1 247	1 243	1 207	1 166	1 130	1 075	1 047	1 030	1 005	1 008	1 035	1 122	1 285	1 475	1 679	1 849	1 973	2 072	2 145	2 215	2 252	2 268	2 294	2 307	2 326
Interest Expense		183	168	155	98	129	115	101	87	85	82	82	84	88	94	101	109	117	158	141	154	164	171	174	174	171	168	163	158	152	144	134	121	111	103	95	89	85	81	78	75	71	66	62	59	55	51	47	44	42	42	42	43	44	45	47	49	53	57	63	68	74	90	111	134	159	181	206	238	270	302	323	330	325	290	252	208	162	135	113	98	90	91	113	165	252	381	522	656	773	859	932	972	984	978	955	930
Non Interest Income		104	110	115	63	102	90	77	66	70	69	70	75	73	75	74	58	59	60	62	79	81	81	80	82	83	90	99	86	92	93	89	106	108	108	112	116	114	115	117	120	123	127	132	131	133	137	135	136	144	147	151	158	155	155	159	162	170	182	194	202	211	226	239	252	265	264	272	276	274	284	289	294	298	300	300	294	308	311	319	330	325	327	322	323	324	323	321	254	282	289	297	316	316	319	328	369
Revenue		363 N/A	377 +4%	390 +4%	241 -38%	361 +50%	321 -11%	278 -14%	236 -15%	237 +0%	236 0%	238 +1%	244 +2%	247 +1%	254 +3%	258 +1%	245 -5%	246 +0%	246 +0%	250 +2%	268 +7%	272 +1%	273 +1%	274 +0%	276 +1%	279 +1%	303 +9%	331 +9%	338 +2%	359 +6%	360 +0%	354 -2%	373 +5%	379 +2%	385 +2%	394 +2%	401 +2%	408 +2%	416 +2%	426 +2%	436 +2%	453 +4%	473 +4%	491 +4%	504 +3%	508 +1%	514 +1%	518 +1%	532 +3%	555 +4%	575 +4%	601 +5%	625 +4%	635 +2%	645 +2%	654 +1%	661 +1%	687 +4%	729 +6%	773 +6%	813 +5%	855 +5%	934 +9%	1 014 +9%	1 099 +8%	1 165 +6%	1 184 +2%	1 203 +2%	1 208 +0%	1 211 +0%	1 211 +0%	1 212 +0%	1 211 0%	1 216 +0%	1 217 +0%	1 214 0%	1 216 +0%	1 221 +0%	1 223 +0%	1 236 +1%	1 237 +0%	1 243 +0%	1 271 +2%	1 331 +5%	1 443 +8%	1 547 +7%	1 621 +5%	1 648 +2%	1 571 -5%	1 581 +1%	1 575 0%	1 580 +0%	1 596 +1%	1 600 +0%	1 635 +2%	1 680 +3%	1 765 +5%
Pre-Tax Income
Loan Loss Provision		(31)	(32)	(33)	(14)	(19)	(18)	(18)	(17)	(18)	(17)	(17)	(16)	(14)	(13)	(13)	(12)	(13)	(13)	(12)	(10)	(9)	(9)	(10)	(13)	(14)	(24)	(26)	(72)	(79)	(82)	(92)	(67)	(68)	(67)	(62)	(47)	(44)	(40)	(36)	(34)	(32)	(31)	(30)	(31)	(32)	(33)	(32)	(31)	(31)	(33)	(37)	(39)	(40)	(38)	(38)	(40)	(44)	(52)	(56)	(56)	(55)	(55)	(57)	(61)	(65)	(64)	(63)	(61)	(61)	(56)	(52)	(44)	(40)	(42)	(44)	(78)	(74)	(60)	(45)	(1)	(13)	(20)	(34)	(64)	(60)	(73)	(86)	(72)	(72)	(73)	(71)	(80)	(83)	(89)	(90)	(86)
Non Interest Expense		(283)	(286)	(292)	(182)	(217)	(193)	(198)	(183)	(180)	(177)	(146)	(138)	(146)	(150)	(151)	(155)	(155)	(157)	(161)	(161)	(163)	(164)	(164)	(166)	(168)	(188)	(205)	(223)	(239)	(244)	(248)	(255)	(260)	(257)	(259)	(251)	(260)	(266)	(271)	(284)	(296)	(306)	(314)	(319)	(311)	(317)	(323)	(338)	(354)	(362)	(375)	(379)	(380)	(384)	(386)	(391)	(432)	(466)	(489)	(511)	(562)	(596)	(639)	(682)	(665)	(684)	(691)	(695)	(690)	(682)	(689)	(696)	(763)	(781)	(796)	(795)	(747)	(736)	(726)	(733)	(775)	(786)	(797)	(826)	(819)	(838)	(861)	(915)	(951)	(966)	(997)	(961)	(970)	(990)	(984)	(1 010)
Pre-Tax Income		49 N/A	59 +20%	66 +11%	45 -32%	125 +178%	110 -12%	62 -44%	36 -42%	39 +8%	41 +6%	76 +84%	89 +18%	87 -2%	91 +4%	94 +4%	77 -18%	78 +1%	77 -2%	77 +1%	97 +26%	100 +2%	101 +1%	99 -1%	98 -1%	96 -2%	91 -5%	100 +10%	43 -57%	40 -6%	34 -16%	14 -59%	50 +260%	51 +1%	62 +22%	73 +17%	103 +41%	104 +2%	111 +6%	119 +8%	119 0%	125 +5%	136 +9%	147 +8%	154 +5%	165 +7%	165 0%	164 -1%	163 -1%	171 +5%	180 +5%	189 +5%	207 +9%	215 +4%	223 +4%	230 +3%	230 +0%	210 -8%	212 +1%	229 +8%	246 +8%	238 -3%	282 +19%	318 +13%	356 +12%	435 +22%	437 +0%	449 +3%	452 +1%	460 +2%	473 +3%	470 -1%	471 +0%	413 -12%	394 -5%	374 -5%	343 -8%	400 +17%	427 +7%	465 +9%	503 +8%	455 -10%	465 +2%	500 +8%	553 +11%	668 +21%	710 +6%	701 -1%	584 -17%	558 -4%	536 -4%	512 -4%	555 +8%	547 -1%	556 +2%	606 +9%	669 +10%
Net Income
Tax Provision		(16)	(19)	(21)	(14)	(38)	(33)	(17)	(9)	(10)	(12)	(24)	(28)	(27)	(28)	(28)	(22)	(22)	(21)	(23)	(30)	(30)	(31)	(29)	(29)	(27)	(26)	(29)	(7)	(6)	(3)	4	(9)	(9)	(13)	(17)	(28)	(28)	(30)	(33)	(32)	(34)	(38)	(42)	(44)	(48)	(47)	(45)	(45)	(47)	(51)	(56)	(63)	(65)	(68)	(70)	(70)	(65)	(65)	(70)	(76)	(70)	(82)	(92)	(103)	(118)	(109)	(98)	(77)	(78)	(81)	(76)	(84)	(73)	(66)	(66)	(59)	(70)	(79)	(88)	(98)	(90)	(93)	(101)	(114)	(135)	(144)	(128)	(99)	(98)	(95)	(106)	(90)	(87)	(89)	(99)	(104)
Income from Continuing Operations		33	40	45	31	87	77	45	27	29	30	52	62	61	63	66	55	56	55	55	68	69	70	70	70	69	66	72	36	35	31	18	41	42	49	56	75	76	80	87	87	92	98	105	110	117	117	118	118	124	129	133	144	150	155	160	160	145	147	159	171	168	201	226	253	317	328	351	375	382	392	394	387	340	328	308	284	330	348	377	405	365	372	399	439	533	566	573	485	460	441	406	465	460	467	507	565
Net Income (Common)		33 N/A	40 +22%	45 +12%	63 +41%	95 +51%	96 +1%	72 -25%	59 -19%	24 -59%	15 -40%	29 +98%	62 +115%	61 -2%	63 +4%	66 +5%	55 -17%	56 +1%	55 -2%	55 -1%	68 +24%	69 +2%	70 +1%	70 N/A	70 -1%	69 -1%	66 -5%	72 +9%	36 -50%	33 -6%	28 -16%	9 -67%	33 +253%	35 +5%	43 +26%	56 +29%	75 +34%	76 +1%	80 +6%	87 +8%	87 +0%	92 +5%	98 +7%	105 +7%	110 +5%	117 +6%	117 +0%	118 +1%	118 0%	121 +3%	125 +3%	127 +1%	136 +7%	142 +4%	147 +4%	152 +3%	152 0%	137 -9%	139 +1%	151 +9%	163 +8%	160 -2%	193 +21%	218 +13%	191 -12%	255 +33%	266 +4%	289 +9%	365 +26%	372 +2%	382 +3%	384 +1%	379 -1%	332 -12%	321 -3%	301 -6%	278 -8%	324 +17%	342 +6%	370 +8%	397 +7%	357 -10%	364 +2%	391 +7%	431 +10%	525 +22%	558 +6%	565 +1%	477 -16%	448 -6%	431 -4%	398 -8%	459 +15%	460 +0%	467 +2%	507 +9%	565 +11%
EPS (Diluted)		0.73 N/A	0.86 +18%	0.95 +10%	1.33 +40%	2.03 +53%	2.04 +0%	1.57 -23%	1.24 -21%	0.5 -60%	0.3 -40%	0.6 +100%	1.29 +115%	1.12 -13%	1.1 -2%	1.2 +9%	0.98 -18%	0.99 +1%	0.96 -3%	0.92 -4%	1.14 +24%	1.15 +1%	1.16 +1%	1.16 N/A	1.15 -1%	1.13 -2%	0.76 -33%	0.81 +7%	0.44 -46%	0.39 -11%	0.34 -13%	0.08 -76%	0.32 +300%	0.3 -6%	0.38 +27%	0.49 +29%	0.65 +33%	0.62 -5%	0.64 +3%	0.68 +6%	0.7 +3%	0.65 -7%	0.69 +6%	0.74 +7%	0.79 +7%	0.84 +6%	0.8 -5%	0.8 N/A	0.8 N/A	0.74 -8%	0.74 N/A	0.75 +1%	0.8 +7%	0.8 N/A	0.85 +6%	0.87 +2%	0.86 -1%	0.7 -19%	0.65 -7%	0.71 +9%	0.78 +10%	0.66 -15%	0.59 -11%	0.67 +14%	0.62 -7%	0.78 +26%	0.81 +4%	0.88 +9%	1.13 +28%	1.15 +2%	1.18 +3%	1.19 +1%	1.16 -3%	1.02 -12%	0.98 -4%	0.92 -6%	0.85 -8%	0.99 +16%	1.05 +6%	1.14 +9%	1.23 +8%	1.02 -17%	1.02 N/A	1.1 +8%	1.22 +11%	1.43 +17%	1.55 +8%	1.56 +1%	1.31 -16%	1.24 -5%	1.19 -4%	1.1 -8%	1.27 +15%	1.27 N/A	1.29 +2%	1.4 +9%	1.56 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.